| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,388 | 13,388 | 0 | |
| 0 | 0 | 0 | ||
| EVERGREEN SMALLCAP FUND | 337 | 337 | 0 | |
| EVERGREEN SMALLCAP FUND II | 82 | 82 | 0 | |
| EVERGREEN SMALLCAP FUND II | 429 | 429 | 0 | |
| POCKET LLC | 17,413 | 17,413 | 0 | |
| LARGE CAP CORE | 9,150 | 9,150 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EVERGREEN SMALLCAP FUND II | AT COST | 116,472 | 158,847 |
| EVERGREEN LARGE CAP CORE 1 | AT COST | 929,505 | 1,081,967 |
| EVERGREEN SMALLCAP FUND | AT COST | 114,403 | 155,134 |
| J.P. MORGAN U.S. REAL ESTATE | AT COST | 85,126 | 65,823 |
| J.P.MORGAN REIT | AT COST | 10 | 10 |
| INVESCO REAL ESTATE FUND I, L.P. | AT COST | 73,986 | 15,538 |
| WAYZATA OPPORTUNITY FUND, LLC | AT COST | 73,230 | 18,223 |
| WAYZATA OPPORTUNITY FUND II, LLC | AT COST | 90,650 | 33,612 |
| WESTLY CAPITAL PARTNERS FUND | AT COST | 20,000 | 7,291 |
| EUROPEAN SECONDARY OPPORTUNITIES | AT COST | 41,669 | 47,020 |
| HARRISON STREET REAL ESTATE PARTNERS | AT COST | 87,915 | 89,197 |
| WESTLY PARTNERS II | AT COST | 80,118 | 67,091 |
| EATON VANCE PARAMETRIC | AT COST | 314,000 | 297,883 |
| FUNDAMENTAL PARTNERS MUNICIPAL | AT COST | 92,500 | 89,986 |
| INTERNATIONAL FARMLAND TRUST | AT COST | 105,600 | 96,623 |
| PINEBRIDGE STRUCTURED CAPITAL | AT COST | 95,647 | 74,115 |
| ISHARES MSCI EAFE ETF | AT COST | 315,914 | 322,452 |
| J.P. MORGAN U.S. REAL ESTATE 2012 | AT COST | 81,000 | 90,068 |
| SIGHTLINE HEALTHCARE OPPORTUNITY | AT COST | 42,000 | 43,018 |
| SPECIAL CREDIT OPPORTUNITIES | AT COST | 58,645 | 57,958 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK | 55 | 55 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 101,146 | 0 | 101,146 |
| -5,029 | -5,029 | -5,029 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 0 | 25 | |
| BURR OAK GROUP, INC. | 1,831 | 1,831 | 0 | |
| LARGE CAP CORE | 1,178 | 1,178 | 0 | |
| FEDERAL TAXES | 5,000 | 0 | 0 | |
| POCKET LLC | 36 | 36 | 0 |