| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 3,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES IBOXX HY CORP BOND | 32,134 | 35,840 |
| NUVEEN CORE PLUS BOND | 72,284 | 75,897 |
| CREDIT SUISSE COMM RET | 16,750 | 13,752 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSSELL 1000 GROWTH FD | 98,480 | 191,220 |
| ISHARES RUSSELL 1000 VALUE ETF | 86,637 | 156,600 |
| ISHARES S&P SMALLCAP 600 INDEX | 23,306 | 45,624 |
| T ROWE PRICE MID CAP GROWTH | 65,009 | 90,972 |
| NUVEEN REAL ESTATE | 28,835 | 35,792 |
| ISHARES MSCI INDEX FUND | 42,028 | 48,672 |
| ISHARES MSCI EMERGING MRKTS | 22,913 | 23,574 |
| PRINCIPAL GI R E SEC | 13,500 | 14,293 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO CHARITABLE FILING FEE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSES - 2% | 3,563 | 3,207 | 356 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 370 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 183 | 183 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |