| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 2,963 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 559 Grant Rd - Land | 2006-01-01 | 8,240 | L | 0 | 0 | ||||
| 559 Grant Rd - Building | 2006-01-01 | 12,310 | 2,528 | SL | 39.000000000000 | 316 | 316 | ||
| 560 Grant Rd - Land | 2006-01-01 | 37,620 | L | 0 | 0 | ||||
| 560 Grant Rd - Building | 2006-01-01 | 15,240 | 3,128 | SL | 39.000000000000 | 391 | 391 | ||
| Overhead door repair | 2006-06-26 | 6,000 | 1,155 | SL | 39.000000000000 | 154 | 154 | ||
| Leasehold Improvements | 2006-09-28 | 18,170 | 3,378 | SL | 39.000000000000 | 466 | 466 | ||
| Leasehold Improvements | 2006-11-10 | 12,340 | 2,265 | SL | 39.000000000000 | 316 | 316 | ||
| 558 Grant Rd. - Land | 2006-01-01 | 20,900 | L | 0 | 0 | ||||
| 558 Grant Rd. - Building | 2006-01-01 | 64,600 | 12,745 | SL | 39.000000000000 | 1,656 | 1,656 | ||
| 553 Grant Rd. - Land | 2006-01-01 | 4,040 | L | 0 | 0 | ||||
| 553 Grant Rd. - Building | 2006-01-01 | 26,140 | 5,360 | SL | 39.000000000000 | 670 | 670 | ||
| 300 Industrial, Bldg # 336 - Land | 2006-01-01 | 6,659 | L | 0 | 0 | ||||
| 300 Industrial, Bldg # 336 - Building | 2006-01-01 | 11,291 | 2,320 | SL | 39.000000000000 | 290 | 290 | ||
| 2003 Chevy 1500 | 2006-12-13 | 16,114 | 16,114 | 200DB | 5.000000000000 | 0 | 0 | ||
| Fork Lift | 2006-03-07 | 4,000 | 4,000 | 200DB | 5.000000000000 | 0 | 0 | ||
| 18 ft Trailer - C&S Trailers | 2006-05-11 | 2,075 | 2,075 | 200DB | 5.000000000000 | 0 | 0 | ||
| CORDLESS PHONE | 2008-11-03 | 161 | 80 | 200DB | 7.000000000000 | 0 | 23 | ||
| Mobile Home & Improvements | 2011-10-07 | 47,907 | 2,763 | SL | 39.000000000000 | 1,228 | 1,228 | ||
| Land-Mobile Home Lot Improvements | 2011-08-04 | 26,550 | L | 0 | 0 | ||||
| 560 Bld Imprvmnts-Bathroom addn/rehab | 2011-10-05 | 3,394 | 196 | SL | 39.000000000000 | 87 | 87 | ||
| Tractor Implements-Equipment | 2012-08-18 | 13,000 | 2,521 | 200DB | 7.000000000000 | 1,137 | 1,857 | ||
| LAND | 2006-01-01 | 957,550 | L | 0 | 0 | ||||
| WINTERIZING PLUMB REPAIR | 2014-01-21 | 1,223 | 200DB | 7.000000000000 | 175 | 160 | |||
| FREEZE REPAIR RENTAL | 2014-02-24 | 821 | 200DB | 7.000000000000 | 117 | 98 | |||
| TRACTOR REPAIR | 2014-07-22 | 1,306 | 200DB | 7.000000000000 | 187 | 78 | |||
| RUN PVC | 2014-09-26 | 1,360 | 200DB | 7.000000000000 | 194 | 49 | |||
| FILL TANK | 2014-09-13 | 2,369 | 200DB | 7.000000000000 | 338 | 113 | |||
| COMPUTER | 2014-10-23 | 1,033 | 200DB | 3.000000000000 | 344 | 57 | |||
| MAJOR REPAIRS | 2014-07-29 | 14,110 | SL | 39.000000000000 | 151 | 151 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 559 Grant Rd - Land | 8,240 | 0 | 8,240 | |
| 559 Grant Rd - Building | 12,310 | 2,844 | 9,466 | |
| 560 Grant Rd - Land | 37,620 | 0 | 37,620 | |
| 560 Grant Rd - Building | 15,240 | 3,519 | 11,721 | |
| Overhead door repair | 6,000 | 1,309 | 4,691 | |
| Leasehold Improvements | 18,170 | 3,844 | 14,326 | |
| Leasehold Improvements | 12,340 | 2,581 | 9,759 | |
| 558 Grant Rd. - Land | 20,900 | 0 | 20,900 | |
| 558 Grant Rd. - Building | 64,600 | 14,401 | 50,199 | |
| 553 Grant Rd. - Land | 4,040 | 0 | 4,040 | |
| 553 Grant Rd. - Building | 26,140 | 6,030 | 20,110 | |
| 300 Industrial, Bldg # 336 - Land | 6,659 | 0 | 6,659 | |
| 300 Industrial, Bldg # 336 - Building | 11,291 | 2,610 | 8,681 | |
| 2003 Chevy 1500 | 16,114 | 16,114 | 0 | |
| Fork Lift | 4,000 | 4,000 | 0 | |
| 18 ft Trailer - C&S Trailers | 2,075 | 2,075 | 0 | |
| CORDLESS PHONE | 161 | 161 | 0 | |
| Mobile Home & Improvements | 47,907 | 3,991 | 43,916 | |
| Land-Mobile Home Lot Improvements | 26,550 | 0 | 26,550 | |
| 560 Bld Imprvmnts-Bathroom addn/rehab | 3,394 | 283 | 3,111 | |
| Tractor Implements-Equipment | 13,000 | 10,158 | 2,842 | |
| WINTERIZING PLUMB REPAIR | 1,223 | 175 | 1,048 | |
| FREEZE REPAIR RENTAL | 821 | 117 | 704 | |
| TRACTOR REPAIR | 1,306 | 187 | 1,119 | |
| RUN PVC | 1,360 | 194 | 1,166 | |
| FILL TANK | 2,369 | 338 | 2,031 | |
| COMPUTER | 1,033 | 344 | 689 | |
| MAJOR REPAIRS | 14,110 | 151 | 13,959 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Inventory Asset | FMV | 42,000 | 42,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 957,550 | 0 | 957,550 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Postage and Delivery | 598 | 0 | 0 | |
| Investment Services & Publications | 402 | 0 | 0 | |
| Dues & Subscriptions | 165 | 0 | 0 | |
| Supplies | 648 | 0 | 0 | |
| Bank Service Charges | 54 | 0 | 0 | |
| Safe Deposit Box Rental | 360 | 0 | 0 | |
| Office Expense | 617 | 0 | 0 | |
| Meals | 17 | 0 | 0 | |
| Insurance | 772 | 0 | 0 | |
| Miscellaneous | 371 | 0 | 0 | |
| Travel | 519 | 0 | 0 | |
| Repairs and Maintenance | 10,256 | 10,256 | 0 | |
| Contract labor | 10,195 | 10,195 | 0 | |
| Automobile & truck | 3,539 | 3,539 | 0 | |
| Telephone | 4,091 | 4,091 | 0 | |
| Utilities | 4,249 | 4,249 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Cards Payable | 2,607 | 5,740 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 14,850 | 0 | 0 | |
| Property Taxes | 16,292 | 16,292 | 0 |