| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,140 | 1 | 1,721 | 6,418 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2003-10-31 | 270,000 | L | 0 % | 0 | 0 | 0 | ||
| BUILDING | 2003-10-31 | 2,809,616 | 755,084 | SL | 40.000000000000 | 70,240 | 0 | 70,240 | |
| BALANCE ON FENCE | 2005-07-01 | 5,410 | 4,869 | SL | 10.000000000000 | 541 | 0 | 541 | |
| WATER SOFTENER | 2006-03-10 | 7,464 | 6,220 | SL | 10.000000000000 | 746 | 0 | 746 | |
| APPLIANCES | 2003-10-31 | 61,000 | 61,000 | SL | 10.000000000000 | 0 | 0 | 0 | |
| EXERCISE EQUIPMENT | 2003-10-03 | 1,035 | 1,035 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MIXING VALVE | 2004-12-02 | 2,850 | 2,731 | SL | 10.000000000000 | 119 | 0 | 119 | |
| BOILER | 2005-04-05 | 4,019 | 3,718 | SL | 10.000000000000 | 301 | 0 | 301 | |
| PUMP | 2005-04-28 | 799 | 739 | SL | 10.000000000000 | 60 | 0 | 60 | |
| SECURITY CAMERAS, DVR, MONITOR | 2011-06-30 | 3,304 | 1,019 | SL | 10.000000000000 | 330 | 0 | 330 | |
| COMMON AREA FURNITURE | 2003-10-31 | 31,291 | 31,291 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FRAMED ART | 2003-10-31 | 3,458 | 3,458 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2003-10-31 | 3,373 | 3,373 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FILE CABINET | 2005-09-26 | 689 | 609 | SL | 10.000000000000 | 69 | 0 | 69 | |
| JANITORIAL EQUIPMENT | 2003-10-31 | 329 | 329 | SL | 10.000000000000 | 0 | 0 | 0 | |
| CARPET EXTRACTOR | 2003-10-31 | 1,189 | 1,189 | SL | 10.000000000000 | 0 | 0 | 0 | |
| VACUUMS | 2003-10-31 | 858 | 858 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SNOW BLOWER | 2010-12-05 | 999 | 358 | SL | 10.000000000000 | 100 | 0 | 100 | |
| HPS MULTI-PRINTER/COPIER | 2003-10-31 | 3,287 | 3,287 | SL | 10.000000000000 | 0 | 0 | 0 | |
| YARDI SOFTWARE | 2003-10-31 | 1,500 | 1,500 | SL | 3.000000000000 | 0 | 0 | 0 | |
| VARIOUS OFFICE EQUIPMENT | 2003-10-31 | 895 | 895 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FILE CABINETS | 2003-10-31 | 1,000 | 1,000 | SL | 10.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2003-10-31 | 1,815 | 1,815 | SL | 10.000000000000 | 0 | 0 | 0 | |
| HVAC | 2011-10-13 | 2,992 | 831 | ADS | 9.000000000000 | 332 | 0 | 332 | |
| COMPUTER | 2012-01-30 | 1,249 | 625 | ADS | 5.000000000000 | 250 | 0 | 250 | |
| PTAC UNIT | 2012-07-30 | 2,907 | 619 | SL | 9.000000000000 | 323 | 0 | 323 | |
| TUB STALLS | 2012-10-15 | 8,925 | 1,562 | SL | 10.000000000000 | 893 | 0 | 893 | |
| PTAC UNIT | 2013-05-09 | 2,986 | 387 | SL | 9.000000000000 | 332 | 0 | 332 | |
| COPIER | 2013-07-01 | 4,600 | 460 | SL | 10.000000000000 | 460 | 0 | 460 | |
| EMERGENCY MONITORING SYSTEM | 2014-05-19 | 7,201 | 60 | SL | 10.000000000000 | 720 | 0 | 720 | |
| GRAB BARS | 2014-05-13 | 5,510 | 92 | SL | 10.000000000000 | 551 | 0 | 551 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RESTRICTED CASH | AT COST | 111,278 | 111,278 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 270,000 | 0 | 270,000 | 270,000 |
| BUILDINGS | 2,809,616 | 825,325 | 1,984,291 | 1,984,291 |
| LEASEHOLD IMPROVEMENTS | 5,410 | 5,410 | 0 | |
| EQUIPMENT | 167,524 | 136,645 | 30,879 | 30,879 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSITS | 12,718 | 13,722 | 13,722 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 12,229 | 0 | 2,586 | 9,643 |
| MANAGEMENT FEE | 24,192 | 5 | 5,115 | 19,072 |
| INFORMATION TECHNOLOGY | 2,818 | 0 | 596 | 2,222 |
| SERVICE COORDINATOR | 24,860 | 0 | 5,258 | 19,602 |
| MANAGEMENT COMPANY EMPLOYEE CHARGEBACK | 82,512 | 12 | 17,448 | 65,052 |
| INSURANCE | 1,314 | 0 | 278 | 1,036 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST ON CASH INVESTMENTS | 17 | 17 | |
| LOW INCOME RENTS | 148,755 | 148,755 | |
| LAUNDRY AND VENDING | 504 | 504 | |
| TENANT CHARGES | 856 | 856 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 11,766 | 12,362 |