| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3955 CEDAR AVE | 2012-12-24 | 294,520 | 12,545 | M27 | 10,709 | 0 | 10,709 | ||
| 150/152 WOOD DUCK | 2014-01-01 | 159,077 | M27 | 5,544 | 0 | 5,784 | |||
| 5137-39 28TH AVE S | 2014-01-22 | 122,433 | M27 | 4,267 | 0 | 4,267 | |||
| LAND | 2014-01-22 | 301,535 | L |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HRK ENDOWMENTS, LLP | FMV | 0 | 0 |
| VANGUARD MUTUAL FUNDS | FMV | 3,513,234 | 3,513,234 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3955 CEDAR AVE | 294,520 | 23,254 | 271,266 | 346,500 |
| 150/152 WOOD DUCK | 159,077 | 5,544 | 153,533 | 285,000 |
| 5137-39 28TH AVE S | 122,433 | 4,267 | 118,166 | 213,000 |
| LAND | 301,535 | 301,535 | 301,775 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HRK ENDOWMENTS - INVESTMENT EX | 17,404 | 17,404 | 0 | 0 |
| INSURANCE | 5,272 | 0 | 5,272 | 0 |
| UTILITIES | 15,347 | 0 | 15,347 | 0 |
| REPAIRS & MAINTENANCE | 28,633 | 0 | 28,633 | 0 |
| PROPERTY MANAGEMENT FEE | 8,445 | 0 | 8,445 | 0 |
| RENTAL LICENSE | 2,261 | 0 | 2,261 | 0 |
| AHS HOUSING SUBSIDIES | 49,120 | 0 | 651 | 48,469 |
| TRAVEL EXPENSES - AHS | 4,146 | 0 | 1,906 | 2,240 |
| TRAVEL EXPENSES - OWP | 6,901 | 0 | 0 | 6,901 |
| TRAVEL EXPENSES - ARCO IRIS | 3,359 | 0 | 0 | 3,359 |
| SCHOOL SUPPLIES - ARCO IRIS | 812 | 0 | 0 | 812 |
| OFFICE EXPENSES - AHS | 667 | 0 | 0 | 667 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Unrealized Losses | -37,469 | 0 | -37,469 |
| Business Income | 3,889 | 0 | 3,889 |
| Business 1231 Gains | 7,026 | 0 | 7,026 |
| AHS Management Fees | 58,900 | 0 | 58,900 |
| AHS Affordable Rental Income | 93,434 | 0 | 93,434 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 9,980 | 9,980 | 0 | 0 |
| PAYROLL TAXES | 7,634 | 0 | 3,510 | 4,125 |
| REAL ESTATE TAXES | 15,292 | 0 | 15,292 | 0 |
| FOREIGN TAXES PAID | 856 | 856 | 0 | 0 |