| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 17,100 | 17,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| NOL CARRYFORWARD | NOL CARRYFORWARD 172 | TAXPAYER ELECTS TO FORGO THE NOL CARRYBACK PERIOD AND ELECTS TO ONLY CARRYFORWARD THE NOL FROM 2014. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VERDEAM 2010-2, LLLP | AT COST | 28,056 | 28,056 |
| UBS #4783 | AT COST | 678,082 | 750,253 |
| UBS #4784 | AT COST | 425,000 | 511,196 |
| SCHWAB #3292 | AT COST | 2,536,996 | 2,181,722 |
| SCHWAB #8734 | AT COST | 786,044 | 879,051 |
| FRTL-C2011, LLLP | AT COST | ||
| UBS #8661 | AT COST | 288,008 | 319,682 |
| VERDEAM 2012-1 LLLP | AT COST | 741,674 | 741,674 |
| FRTL - US2012 | AT COST | ||
| BOW RIVER CAPITAL | AT COST | 512,585 | 512,585 |
| MIMG XXXVIII | AT COST | 98,029 | 98,029 |
| MIMG XL HARBOR POINTE | AT COST | 8,445 | 8,445 |
| MIMG XLI COUNTRY ESTATES | AT COST | 87,848 | 87,848 |
| SCHWAB #1406 | AT COST | 1,797,705 | 1,308,938 |
| BEAR CREEK MULTI-FAMILY FUND | AT COST | 857,890 | 857,890 |
| BEAR CREEK LENDING 2012, LLLP | AT COST | ||
| ABBEY CAPITAL MULTI-MANAGER | AT COST | 105,476 | 105,680 |
| MIMG XLIV WALNUT CREEK | AT COST | 236,587 | 236,587 |
| MIMG XLV TOWN & COUNTRY | AT COST | 162,881 | 162,881 |
| MIMG L WAKE ROBIN | AT COST | 88,040 | 88,040 |
| MIMG LIV GRAYS LAKE | AT COST | 108,828 | 108,828 |
| MIMG LII ARBORS AT EASTLAND | AT COST | 195,980 | 195,980 |
| MIMG XLIX TIMBER RIDGE | AT COST | 220,963 | 220,963 |
| MIMG LVI WCMO LLC | AT COST | 316,131 | 316,131 |
| MERITUS COMMUNITIES PTNRS (A) | AT COST | 170,797 | 170,797 |
| BEAR CREEK LENDING TCH II | AT COST | ||
| BEAR CREEK RESOURCES LLLP | AT COST | 353,181 | 353,181 |
| BEAR CREEK NOTE | AT COST | 500,000 | 500,000 |
| DUTCH MEADOWS PARTNERS LLLP | AT COST | 244,733 | 244,733 |
| MIMG LX CEDAR TRACE LLC | AT COST | 244,259 | 244,259 |
| MIMG LXIV M16 MASTER LLC | AT COST | 247,131 | 247,131 |
| IRON GATE MERITAGE III | AT COST | 7,430 | 7,430 |
| MERITUS COMMUNITIES PTNRS (B) | AT COST | 84,093 | 84,093 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM MORTGAGE OPP FUND | 697,699 | ||
| ACCRUED INTEREST PAID | 6 | ||
| DUE FROM BEAR CREEK LENDING | 10,480 | ||
| DUE FROM FRTL-US2011 | 37,047 | 37,047 | |
| DUE FROM FRTL-US2012 | 76,443 | 76,443 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL OPERATING EXPENSES | 1,092 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VERDEAM PARTNERS 2010-2, LLLP | 62 | 62 | |
| VERDEAM PARTNERS 2010-1, LLLP | -1,552 | -1,552 | |
| FRTL-US2012, LLLP | 34,402 | 34,402 | |
| VERDEAM PARTNERS 2012-1, LLLP | 5,363 | 5,363 | |
| FRTL-US2011, LLLP | 2,609 | 2,609 | |
| ABBEY CAPITAL MULTI-MANAGER | 25,048 | 25,048 | |
| BEAR CREEK MULTI-FAMILY FUND 2012 | -52,752 | -52,752 | |
| MIMG XLI COUNTRY ESTATES LLC | -5,769 | -5,769 | |
| MIMG XLIV WALNUT CREEK LLC | 9,140 | 9,140 | |
| MIMG XL HARBOR POINTE LLC | -7,019 | -7,019 | |
| MIMG XXXVIII STONE GROVE LLC | -11,471 | -11,471 | |
| BOW RIVER CAPITAL | 52,286 | 52,286 | |
| BEAR CREEK LENDING 2012 | 49,262 | 49,262 | |
| BEAR CREEK RESOURCES LLC | -257,510 | -257,510 | |
| BEAR CREEK LENDING TCH II | 31,675 | 31,675 | |
| MERITUS COMMUNITIES PARTNERS (PART A) | -7,742 | -7,742 | |
| MIMG XLIX TIMBER RIDGE | 2,201 | 2,201 | |
| MIMG LII ARBORS AT EASTLAND | -21,200 | -21,200 | |
| MIMG LIV GRAYS LAKE | -24,791 | -24,791 | |
| MIMG L WAKE ROBIN | 6,331 | 6,331 | |
| MIMG XLV TOWN & COUNTRY | -15,053 | -15,053 | |
| DUTCH MEADOWS PARTNERS LLLP | -5,267 | -5,267 | |
| MERITUS COMMUNITIES PARTNERS (PART B) | -8,354 | -8,354 | |
| MIMG LXIV M16 MASTER LLC | 1,761 | 1,761 | |
| MIMG LVI WCMO | 1,158 | 1,158 | |
| MIMG LX CEDAR TRACE LLC | 11,039 | 11,039 | |
| JP MORGAN UM MULTI SETTLEMENT | 461 | 461 | |
| IRON GATE MERITAGE III, LLC | -4,516 | -4,516 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS FEES (#4784) | 150 | 150 | ||
| INNOVEST FEES | 31,809 | 31,809 | ||
| ACCOUNT MANAGER FEES (#8734) | 4,476 | 4,476 | ||
| ACCOUNT FEES (#8661) | 4,815 | 4,815 | ||
| UBS FEES (#4783) | 5,561 | 5,561 | ||
| ADVISOR MANAGEMENT FEE (#1406) | 1,609 | 1,609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - SCHWAB | 357 | 357 | ||
| PAYROLL TAXES | 3,060 | |||
| FEDERAL - 11/30/11 BAL DUE | 6,355 |