| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Kundinger, Corder & Engle, P.C. | 2,800 | 1,400 | 1,400 | |
| CliftonLarsonAllen LLP | 950 | 0 | 950 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
|
3000 East 1st Ave Ste 243 Denver,CO80206 |
2014-09-11 | 12,500 | To support porgrams that deal with at-risk youth in the community and children's wellness. | 12,500 | The Foundation is not aware of a diversion of funds by the grantee. | 8/17/15 | 2015-08-17 | Funds were expended in accordance with the terms of the sponsorship agreement. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Longleaf Small Cap Fund | 4,521,909 | 4,636,357 |
| Dodge & Cox International Equity Fund | 7,735,096 | 8,303,857 |
| DirecTV | 1,509,301 | 3,301,536 |
| Liberty Media Corporation | 1,125,625 | 2,705,174 |
| Starz | 945,325 | 3,602,194 |
| Liberty Media Corporation - LMCK | 2,149,692 | 5,373,532 |
| Liberty Broadband Corporation | 370,834 | 960,426 |
| Liberty Broadband Corporation - LBRDK | 735,590 | 2,019,845 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Wellington Trust Company, CTF Research Equity Fund | AT COST | 13,096,632 | 13,446,069 |
| Newport Asia Institutional Fund | AT COST | 3,330,712 | 4,142,724 |
| Highclere Investment Fund | AT COST | 4,398,804 | 4,210,217 |
| ICAP Offshore Absolute Return Fund | AT COST | 2,029,200 | 3,098,119 |
| Viking Global Equities | AT COST | 2,000,000 | 5,089,807 |
| Maverick Fund LDC | AT COST | 2,000,000 | 2,431,116 |
| Highfields Capital | AT COST | 1,709,152 | 2,811,420 |
| Indus Structured Finance | AT COST | 411,826 | 194,739 |
| Fortress Credit Opportunities Fund | AT COST | 676,219 | 1,031,949 |
| CamCap Energy Offshore Fund | AT COST | 4,500,000 | 3,695,165 |
| Convexity Capital Offshore LP | AT COST | 4,094,563 | 6,882,976 |
| Sowood Alpha Fund | AT COST | 74,511 | 7,711 |
| Eaton Park Overseas Fund | AT COST | 89,616 | 123,346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Brownstein Hyatt Farber Schreck, LLP | 13,364 | 0 | 13,364 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Public service videos | 1,000 | 1,000 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office supplies | 11,649 | 0 | 11,649 | |
| Telephone | 5,819 | 0 | 5,819 | |
| Postage | 303 | 0 | 303 | |
| Payroll processing fee | 3,059 | 0 | 3,059 | |
| Subscriptions | 2,670 | 0 | 2,670 | |
| Public relations and promotion | 10,930 | 0 | 10,930 | |
| Bank service charges | 39 | 39 | 0 | |
| Investment expense | 24,466 | 24,466 | 0 | |
| Finance charge | 232 | 0 | 232 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Wellington Equity Research | 186,540 | 186,540 | 186,540 |
| Newport Asia Institutional Fund | 24,220 | 24,220 | 24,220 |
| Highclere Investment Fund | 122,225 | 122,225 | 122,225 |
| Fortress Credit Opportunities Fund | 80,121 | 80,121 | 80,121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| David Livingston | 3,000 | 0 | 3,000 | |
| Paul Comstock Partners | 18,334 | 0 | 18,334 | |
| Monticello Associates | 56,250 | 56,250 | 0 | |
| Dennis McGuire | 45,675 | 0 | 45,675 | |
| Kelly Westgard | 4,141 | 0 | 4,141 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2014 estimated excise tax paid | 10,669 | 0 | 0 | |
| 2013 excise tax paid | 43,490 | 0 | 0 |