| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Camille Parker, CPA Accounting | 1,978 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Classroom Jeopardy | 2006-03-02 | 825 | 825 | 200DB | 5.00 | ||||
| Laptop Computer | 2008-09-22 | 2,180 | 1,090 | 200DB | 5.00 | ||||
| Shelving | 2009-08-17 | 268 | 167 | SL | 7.00 | 38 | |||
| 2 Computers | 2011-05-25 | 927 | 464 | SL | 5.00 | 185 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Classroom Jeopardy | 825 | 825 | ||
| Computer | 2,180 | 2,180 | ||
| Shelving | 268 | 206 | 62 | |
| 2 Computers | 927 | 649 | 278 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Assets Reported Elsewhere | -1,640 | ||
| Organization Costs | |||
| Software-Adobe | |||
| Trademark | 453 | 407 | 407 |
| Patent | 5,301 | 5,468 | 5,468 |
| QuickBooks Software | |||
| ACNM-NC Capitalized Costs | |||
| ACNM-NY Capitalized Costs | |||
| ACNM-CA Capitalized Costs | |||
| ACNM-GA Capitalized Costs | |||
| ACNM-Posters | |||
| ACNM-National Capitalized Costs 2010 | 3 | ||
| ACNM-National Capitalized Costs 2011 | 6 | ||
| Elearning Development Costs | 1,631 | ||
| Web Design Costs | |||
| Due from Greenleaf | 255 | 165 | 165 |
| Refunds | 30 | 28 | 28 |
| Articulate Software | 630 | 382 | 382 |
| Assets Reported Elsewhere | -1,640 | ||
| Organization Costs | |||
| Software-Adobe | |||
| Trademark | 453 | 407 | 407 |
| Patent | 5,301 | 5,468 | 5,468 |
| QuickBooks Software | |||
| ACNM-NC Capitalized Costs | |||
| ACNM-NY Capitalized Costs | |||
| ACNM-CA Capitalized Costs | |||
| ACNM-GA Capitalized Costs | |||
| ACNM-Posters | |||
| ACNM-National Capitalized Costs 2010 | 3 | ||
| ACNM-National Capitalized Costs 2011 | 6 | ||
| Elearning Development Costs | 1,631 | ||
| Web Design Costs | |||
| Due from Greenleaf | 255 | 165 | 165 |
| Refunds | 30 | 28 | 28 |
| Articulate Software | 630 | 382 | 382 |
| Assets Reported Elsewhere | -1,640 | ||
| Organization Costs | |||
| Software-Adobe | |||
| Trademark | 453 | 407 | 407 |
| Patent | 5,301 | 5,468 | 5,468 |
| QuickBooks Software | |||
| ACNM-NC Capitalized Costs | |||
| ACNM-NY Capitalized Costs | |||
| ACNM-CA Capitalized Costs | |||
| ACNM-GA Capitalized Costs | |||
| ACNM-Posters | |||
| ACNM-National Capitalized Costs 2010 | 3 | ||
| ACNM-National Capitalized Costs 2011 | 6 | ||
| Elearning Development Costs | 1,631 | ||
| Web Design Costs | |||
| Due from Greenleaf | 255 | 165 | 165 |
| Refunds | 30 | 28 | 28 |
| Articulate Software | 630 | 382 | 382 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Assets Reported Elsewhere | -1,640 | ||
| Organization Costs | |||
| Software-Adobe | |||
| Trademark | 453 | 407 | 407 |
| Patent | 5,301 | 5,468 | 5,468 |
| QuickBooks Software | |||
| ACNM-NC Capitalized Costs | |||
| ACNM-NY Capitalized Costs | |||
| ACNM-CA Capitalized Costs | |||
| ACNM-GA Capitalized Costs | |||
| ACNM-Posters | |||
| ACNM-National Capitalized Costs 2010 | 3 | ||
| ACNM-National Capitalized Costs 2011 | 6 | ||
| Elearning Development Costs | 1,631 | ||
| Web Design Costs | |||
| Due from Greenleaf | 255 | 165 | 165 |
| Refunds | 30 | 28 | 28 |
| Articulate Software | 630 | 382 | 382 |
| Assets Reported Elsewhere | -1,640 | ||
| Organization Costs | |||
| Software-Adobe | |||
| Trademark | 453 | 407 | 407 |
| Patent | 5,301 | 5,468 | 5,468 |
| QuickBooks Software | |||
| ACNM-NC Capitalized Costs | |||
| ACNM-NY Capitalized Costs | |||
| ACNM-CA Capitalized Costs | |||
| ACNM-GA Capitalized Costs | |||
| ACNM-Posters | |||
| ACNM-National Capitalized Costs 2010 | 3 | ||
| ACNM-National Capitalized Costs 2011 | 6 | ||
| Elearning Development Costs | 1,631 | ||
| Web Design Costs | |||
| Due from Greenleaf | 255 | 165 | 165 |
| Refunds | 30 | 28 | 28 |
| Articulate Software | 630 | 382 | 382 |
| Assets Reported Elsewhere | -1,640 | ||
| Organization Costs | |||
| Software-Adobe | |||
| Trademark | 453 | 407 | 407 |
| Patent | 5,301 | 5,468 | 5,468 |
| QuickBooks Software | |||
| ACNM-NC Capitalized Costs | |||
| ACNM-NY Capitalized Costs | |||
| ACNM-CA Capitalized Costs | |||
| ACNM-GA Capitalized Costs | |||
| ACNM-Posters | |||
| ACNM-National Capitalized Costs 2010 | 3 | ||
| ACNM-National Capitalized Costs 2011 | 6 | ||
| Elearning Development Costs | 1,631 | ||
| Web Design Costs | |||
| Due from Greenleaf | 255 | 165 | 165 |
| Refunds | 30 | 28 | 28 |
| Articulate Software | 630 | 382 | 382 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Assets Reported Elsewhere | -1,640 | ||
| Organization Costs | |||
| Software-Adobe | |||
| Trademark | 453 | 407 | 407 |
| Patent | 5,301 | 5,468 | 5,468 |
| QuickBooks Software | |||
| ACNM-NC Capitalized Costs | |||
| ACNM-NY Capitalized Costs | |||
| ACNM-CA Capitalized Costs | |||
| ACNM-GA Capitalized Costs | |||
| ACNM-Posters | |||
| ACNM-National Capitalized Costs 2010 | 3 | ||
| ACNM-National Capitalized Costs 2011 | 6 | ||
| Elearning Development Costs | 1,631 | ||
| Web Design Costs | |||
| Due from Greenleaf | 255 | 165 | 165 |
| Refunds | 30 | 28 | 28 |
| Articulate Software | 630 | 382 | 382 |
| Assets Reported Elsewhere | -1,640 | ||
| Organization Costs | |||
| Software-Adobe | |||
| Trademark | 453 | 407 | 407 |
| Patent | 5,301 | 5,468 | 5,468 |
| QuickBooks Software | |||
| ACNM-NC Capitalized Costs | |||
| ACNM-NY Capitalized Costs | |||
| ACNM-CA Capitalized Costs | |||
| ACNM-GA Capitalized Costs | |||
| ACNM-Posters | |||
| ACNM-National Capitalized Costs 2010 | 3 | ||
| ACNM-National Capitalized Costs 2011 | 6 | ||
| Elearning Development Costs | 1,631 | ||
| Web Design Costs | |||
| Due from Greenleaf | 255 | 165 | 165 |
| Refunds | 30 | 28 | 28 |
| Articulate Software | 630 | 382 | 382 |
| Assets Reported Elsewhere | -1,640 | ||
| Organization Costs | |||
| Software-Adobe | |||
| Trademark | 453 | 407 | 407 |
| Patent | 5,301 | 5,468 | 5,468 |
| QuickBooks Software | |||
| ACNM-NC Capitalized Costs | |||
| ACNM-NY Capitalized Costs | |||
| ACNM-CA Capitalized Costs | |||
| ACNM-GA Capitalized Costs | |||
| ACNM-Posters | |||
| ACNM-National Capitalized Costs 2010 | 3 | ||
| ACNM-National Capitalized Costs 2011 | 6 | ||
| Elearning Development Costs | 1,631 | ||
| Web Design Costs | |||
| Due from Greenleaf | 255 | 165 | 165 |
| Refunds | 30 | 28 | 28 |
| Articulate Software | 630 | 382 | 382 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Elearning Fees | 3,945 | 3,945 | 3,945 | |
| Merchant Service Fees | 454 | 454 | 454 | |
| Office Expenses | 1,187 | 1,187 | 1,187 | |
| Professional Development | 175 | 175 | 175 | |
| Amortization Reported Elseware | -9 | -9 | -9 | |
| Amortization | 304 | |||
| Website Maintenance | 668 | 668 | 668 | |
| Bank Service Charges | 45 | 45 | 45 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Sales Tax Payable | 23 | |
| Credit Card Payable | 1,050 | 631 |
| Employee HSA Withholding | 200 | |
| Sales Tax Payable | 23 | |
| Credit Card Payable | 1,050 | 631 |
| Employee HSA Withholding | 200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Sales Tax Payable | 23 | |
| Credit Card Payable | 1,050 | 631 |
| Employee HSA Withholding | 200 | |
| Sales Tax Payable | 23 | |
| Credit Card Payable | 1,050 | 631 |
| Employee HSA Withholding | 200 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Book Sales | 326 | 326 | |
| Book Selling Fees | 39 | -39 | |
| Cost of Books Purchased | 137 | -137 | |
| COGS Amortization | 9 | -9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 1,836 | 1,836 | 1,836 |