| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COPIER | 2007-11-20 | 3,750 | 3,750 | M | 5.00 | ||||
| COMPUTER GRILL | 2008-01-19 | 639 | 639 | M | 5.00 | ||||
| RESTAURANT EQUIPMENT | 2008-11-15 | 1,339 | 1,339 | M | 5.00 | ||||
| ELECTRICAL UPGRADES | 2008-12-30 | 23,259 | 23,259 | M | 7.00 | ||||
| ROOF REPLACEMENT | 2011-11-30 | 61,400 | 3,345 | SL | 39.00 | 1,574 | |||
| BOILER | 2014-06-01 | 9,271 | SL | 39.00 | 129 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MERRILL LYNCH STOCK SALES ACCT | 2013-02 | Purchased | 2014-04 | VARIOUS | 9 | 10 | Cost | -1 | ||
| MERRILL LYNCH STOCK SALES ACCT | Purchased | VARIOUS | 73,076 | 69,880 | Cost | 3,196 | ||||
| SCOTTRADE STOCK SALES ACCT | Purchased | VARIOUS | 213,484 | 209,970 | Cost | 3,514 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH-MUTUAL FUNDS | ||
| SCOTTRADE-MUTUAL FUNDS | 195,429 | 195,429 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COPIER | 3,750 | 3,750 | ||
| COMPUTER GRILL | 639 | 639 | ||
| RESTAURANT EQUIPMENT | 1,339 | 1,339 | ||
| ELECTRICAL UPGRADE | 23,259 | 23,259 | ||
| ROOF REPLACEMENT | 61,400 | 4,919 | 56,481 | |
| BOILER | 9,271 | 129 | 9,142 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 10,641 | 10,641 | ||
| EMA FEE | 150 | 150 | ||
| REPAIRS AND MAINTENANCE | 6,011 | 6,011 | ||
| SAFETY AND SECURITY | 2,351 | 2,351 | ||
| SNOW PLOWING | 783 | 783 | ||
| UTILITIES | 20,506 | 20,506 | ||
| ADVERTISING | 75 | 75 | ||
| BANK SERVICE CHARGE | 2,454 | 2,454 | ||
| OFFICE EXPENSE | 748 | 748 | ||
| POSTAGE | 143 | 143 | ||
| SUPPLIES | 527 | 527 | ||
| COPIER | 458 | 458 | ||
| FUNDRAISING EXPENSES | 19,888 | 19,888 | ||
| LICENSES | 788 | 788 | ||
| SAFETY DEPOSIT BOX | 45 | 45 | ||
| DUES & SUBSCRIPTIONS | 599 | 599 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 42 | 42 | |
| FUNDRAISING | 31,644 | 31,664 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| SNACK BAR | 17,921 | 19,513 | -1,592 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,857 | 1,857 | ||
| SALES TAX | 1,173 | 1,173 | ||
| MN FEE | 25 | 25 |