| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 1,565 | 313 | 1,565 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| REAL ESTATE IMPROVEMENTS | 2008-11-01 | 17,000 | 2,438 | S/L | 27.5000 | 425 | 425 | ||
| OTHER ASSETS | 2007-06-01 | 173,204 | 84,710 | S/L | 27.5000 | 4,763 | 1,870 | 4,763 | |
| LAND | 1947-08-01 | 5,366 | |||||||
| HEAT EXCHANGERS | 2009-09-30 | 1,662 | 197 | S/L | 27.5000 | 42 | 42 | ||
| HAND DRYERS | 2010-04-21 | 1,634 | 169 | S/L | 27.5000 | 41 | 41 | ||
| TABLES | 2009-09-24 | 506 | 324 | S/L | 5.0000 | 72 | 72 | ||
| WINDOWS | 2010-09-01 | 2,484 | 230 | S/L | 27.5000 | 62 | 62 | ||
| RENOVATIONS | 2010-09-30 | 9,330 | 848 | S/L | 27.5000 | 233 | 233 | ||
| REWIRING | 2011-02-28 | 29,977 | 2,457 | S/L | 27.5000 | 749 | 749 | ||
| COPIER | 2011-01-15 | 350 | 245 | S/L | 5.0000 | 70 | 70 | ||
| ELECTRICAL WIRING PITTER PATTER | 2011-12-15 | 2,758 | 170 | S/L | 27.5000 | 69 | 69 | ||
| ELECTRICAL WIRING CORNER OF HOPE | 2011-12-15 | 1,292 | 79 | S/L | 27.5000 | 32 | 32 | ||
| ELECTRICAL WIRING | 2011-12-15 | 20,907 | 1,286 | S/L | 27.5000 | 523 | 523 | ||
| AIR CONDITIONER | 2012-05-15 | 12,135 | 619 | S/L | 27.5000 | 303 | 303 | ||
| HOT WATER HEATER | 2011-10-15 | 520 | 260 | S/L | 5.0000 | 104 | 104 | ||
| STOVE | 2012-07-16 | 1,753 | 263 | S/L | 7.0000 | 175 | 175 | ||
| RESTAURANT DOOR | 2012-08-08 | 1,500 | 68 | S/L | 27.5000 | 38 | 38 | ||
| SPACE HEATER | 2013-01-09 | 1,168 | 351 | S/L | 5.0000 | 234 | 234 | ||
| ELECTRICAL WIRING-CORNER OF HOPE | 2013-01-16 | 16,668 | 573 | S/L | 27.5000 | 417 | 417 | ||
| COFFEE MAKER | 2013-01-23 | 294 | 88 | S/L | 5.0000 | 59 | 59 | ||
| RESTAURANT HOT WATER HEATER | 2013-03-13 | 500 | 150 | S/L | 5.0000 | 100 | 100 | ||
| RESTAURANT WINDOW | 2013-09-11 | 1,940 | 34 | S/L | 27.5000 | 49 | 49 | ||
| RESTAURANT WATER HEATER | 2013-09-11 | 578 | 58 | S/L | 5.0000 | 116 | 116 | ||
| BASEMENT RENOVATION -LION OF JUDAH | 2013-12-01 | 9,052 | 104 | S/L | 27.5000 | 226 | 226 | ||
| TABLES | 2013-09-13 | 233 | 17 | S/L | 5.0000 | 33 | 33 | ||
| UPRIGHT REFRIGERATOR | 2014-01-17 | 571 | 57 | S/L | 5.0000 | 114 | 114 | ||
| PORTABLE SOUND SYSTEM | 2014-04-02 | 199 | 20 | S/L | 5.0000 | 40 | 40 | ||
| MINI HEAT PUMP SYSTEM | 2014-05-14 | 5,380 | 6 | S/L | 27.5000 | 135 | 135 | ||
| REGRIGERTOR | 2014-05-31 | 398 | 40 | S/L | 5.0000 | 80 | 80 | ||
| AIR CONDITIONING REWIRED | 2014-06-18 | 1,781 | S/L | 39.0000 | 43 | 43 | |||
| ROOF REPAIR | 2014-11-19 | 3,007 | S/L | 39.0000 | 41 | 41 | |||
| EXCAVATION HILL | 2014-11-28 | 11,225 | S/L | 15.0000 | 374 | 374 | |||
| ELECTRICAL UPGRADES | 2015-04-29 | 4,449 | S/L | 39.0000 | 14 | 14 | |||
| PITTER PATTER - DOOR | 2015-05-27 | 3,100 | S/L | 7.0000 | 221 | 221 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND EQUIPMENT | 337,555 | 105,858 | 231,697 | 231,697 |
| LAND | 5,366 | 5,366 | 5,366 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS | 397 | 50 | 50 | 347 |
| MEMBERSHIP DRIVE | 2,149 | 2,149 | ||
| KITCHEN AND FOOD | 7,115 | 7,115 | ||
| OFFICE | 455 | 91 | 455 | |
| HIGH SCHOOL SENIOR AWARDS | 1,000 | 1,000 | ||
| VOLUNTEER APPRECIATION | 558 | 558 | ||
| VETERANS DAY | 73 | 73 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COMMUNITY ACTIVITIES/EVENTS | 20,578 | 20,578 | |
| FIRE COMPANY RENT | 1,800 | 1,800 | |
| EXEMPT ORGANIZATION RENT | 14,400 | 14,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 2,650 | 2,500 |
| PAYROLL TAXES WITHHELD | 267 | 256 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 357 | 73 | 357 | |
| EXCISE | 142 |