| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAGHAT & LAURITO-BAGHAT ACCOUNTING | 13,253 | 3,313 | 9,940 | |
| JOHNSON, MACKOWIAK & ASSOC AUDIT/TAX | 4,200 | 420 | 4,200 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MUTAL FUNDS | Purchased | 685,829 | 630,424 | 55,405 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GROWERS CO-OP GRAPE JUICE CERTIFICATES | 510 | 510 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BRAUTIGAM & BRAUTIGAM DEBT COLLECTION | 355 | 355 | ||
| CLARK PATTERSON LEE CONSTRUCTION DOCS |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOOD | 73,614 | 73,614 | ||
| INSURANCE | 150,411 | 1,504 | 148,907 | |
| SUPPLIES | 44,152 | 44,152 | ||
| ADVERTISING | 23,796 | 23,796 | ||
| TELEPHONE/INTERNET/CABLE | 11,044 | 11,044 | ||
| INVESTMENT MANAGEMENT FEES | 11,382 | 11,382 | ||
| MISCELLANEOUS | 18,453 | 18,453 | ||
| OFFICE EXPENSES, SUPPLIES & POSTAGE | 9,763 | 9,763 | ||
| VEHICLE LEASE EXP | 3,133 | 3,133 | ||
| BAD DEBT EXP | 3,696 | 3,696 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 1,176,857 | 1,176,857 | |
| OTHER REVENUE | 5,784 | 5,784 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESIDENT FUNDS | 3,326 | 3,544 |
| RESIDENT SECURITY DEPOSITS | 17,405 | 13,251 |
| PREPAID RENT | 42,655 | 15,001 |
| RESIDENT FUNDS | 3,326 | 3,544 |
| RESIDENT SECURITY DEPOSITS | 17,405 | 13,251 |
| PREPAID RENT | 42,655 | 15,001 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RESIDENT FUNDS | 3,326 | 3,544 |
| RESIDENT SECURITY DEPOSITS | 17,405 | 13,251 |
| PREPAID RENT | 42,655 | 15,001 |
| RESIDENT FUNDS | 3,326 | 3,544 |
| RESIDENT SECURITY DEPOSITS | 17,405 | 13,251 |
| PREPAID RENT | 42,655 | 15,001 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAGHAT & LAURITO-BAGHAT PAYROLL SERVICE | 3,976 | 3,976 | ||
| BRENDA HAYNES EXEC COACH | 240 | 240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 77,006 | 3,080 | 73,926 | |
| FILING FEES | 275 | 275 | ||
| EXCISE TAX | 1,621 | 1,897 |