| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HALL, DAVIDSON & ASSOC CPA'S | 21,500 | 10,750 | 10,750 | 10,750 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| General Explanation Supplemental Information for Form 990-PF | METHODS OF ACCOUNTING AND REPORTING-----------------------------------THE FOUNDATION'S BOOKS ARE KEPT ON THE FULL ACCRUAL METHOD, WITH MONTHLY ENTRIES BEING MADE TO RECORD UNRECOGNIZED GAINS AND LOSSES BASED ON THE MARKET VALUE OF THE SECURITIES INTO THE INCOME ACCOUNTS. FEDERAL EXCISE TAX ON THE NET INVESTMENT INCOME IS ACCRUED AT YEAR END, BASED ON COMPUTATION ON THE FORM 990-PF. THE FOUNDATION'S ATTACHED FINANCIAL REPORT REFLECTS THIS METHOD OF REPORTING.THE FORM 990-PF IS PREPARED ON A MODIFIED CASH BASIS FOR TAX PURPOSES, CARRYING THE SECURITIES AT COST BASIS AND NOT RECOGNIZING CHANGES IN MARKET VALUE. GAINS AND LOSSES ARE REPORTED ONLY UPON SELLING INDIVIDUAL SECURITIES. THE FOLLOWING ADJUSTMENTS ARE NECESSARY TO RECONCILE THE FOUNDATION'S ATTACHED FINANCIAL STATEMENTS WITH THE AMOUNTS REPORTED ON THE FROM 990-PF: NET LOSS FOR FYE 12-31-2014 PER FINANCIAL REPORT $ -424,784 LESS DECREASE IN DEFERRED INCOME TAXES -75,481 BASED ON 2% TAX ON UNREALIZED GAINS ADD UNREALIZED LOSS IN MARKET VALUE 3,774,097 OF SECURITIES HELD _________ NET INCOME PER FORM 990-PF, PART 1, LINE 27-A $ 3,273,832 NET ASSETS PER 990 RECON 12-31-13 $82,006,941 ___________ NET ASSETS PER 990 RECON 12-31-14 $85,280,773 ___________ NET ASSETS-UNRESTRICTED 12-31-2014 PER FINANCIAL REPORT $ 92,733,551 ADD BACK DEFERRED TAX LIABILITY ON FINANCIAL REPORT 152,098 SUBTRACT ADJUSTMENT TO MARKET VALUE FOR UNREALIZED GAIN ON SECURITIES HELD AT 12-31-14 -7,604,876 ____________ NET ASSETS-UNRESTRICTED PER FORM 990-PF BAL SHEET $ 85,280,773 (USING ONLY COST BASIS FOR SECURITIES) _____________ | |
| General Explanation Supplemental Information for Form 990-PF | UNRELATED BUSINESS INCOME PER FORMS 1065 K-1 ATTACHED: GMO FORESTRY FUND 6-B 48-1294791 $ 0 GMO FORESTRY FUND 7-B 27-0076353 3 GMO FORESTRY FUND 8-B 20-1941648 0 COLCHESTER INTERNATIONAL BOND FUND 36-7324183 0 PRIVATE ADVISOR DISTRESSED OPPORTUNITIES 47-0892566 0 PRIVATE ADVISOR SMALL COMPANY BUY-OUT 54-2134140 0 TIFF SECONDARY PARTNERS I 56-2384583 0 TIFF SECONDARY PARTNERS II 26-3685280 85,428- COMMON FUND DISTRESSED DEBT 32-0066256 0 MIT PRIVATE EQUITY II 20-0480232 3,955 MIT PRIVATE EQUITY III 10-4640729 0 MIT PRIVATE EQUITY IV 26-1349728 2,615- MA RESOURCES FUND 1, LP 26-1528591 27,268 MA ENDOWMENT PARTNERS 27-2429285 0 METRO REAL ESTATE PARTNER DISTRESSED 83-0511015 706 MA REALASSETS FUND 2 LP 27-4481994 53,218- ________ NET UBI INCOME FOR 2013 $109,329- ________ NET UBI (LOSS) CARRIED OVER FROM 2010 RETURN $279,203- ________ TOTAL UBI (LOSS) CARRIED FORWARD TO 2011 $382,532- ________ |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 159,796 | 139,893 | 19,903 | 19,903 |
| Buildings | 260,784 | 142,384 | 118,400 | 118,400 |
| Improvements | 21,158 | 21,158 | ||
| Land | 100,379 | 100,379 | 100,379 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALSTON & BIRD | 795 | 795 | 795 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSITS | 500 | 500 | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 5,220 | 5,220 | ||
| INSURANCE | 16,411 | 16,411 | ||
| AUTOMOBILE EXPENSE | 369 | 369 | ||
| BANK SERVICE CHARGES | 453 | 453 | ||
| CATERING FOR BOARD MEETINGS | 6,261 | 6,261 | ||
| DUES | 8,180 | 8,180 | ||
| OFFICE SUPPLIES & EXPENSE | 5,166 | 5,166 | ||
| POSTAGE | 829 | 829 | ||
| MISCELLANEOUS EXPENSE | 10,774 | 10,774 | ||
| OTHER EXPENSE | 10,835 | 10,835 | 10,835 | |
| EMPLOYEE BENEFITS | 5,924 | 5,924 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -350,751 | ||
| SECURITIES LITIGATION REC | 2,832 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR-MANGHAM ASSOCIATES | 161,500 | 161,500 | 161,500 | 0 |
| CUSTODIAN-PINNACLE NATIONAL BANK | 1,659 | 1,659 | 1,659 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX CURRENT YEAR | 162,539 | 162,539 | 162,539 |