| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,300 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MARKET INDEX | 2,099,838 | 2,105,546 |
| JP MORGAN ALERIAN MLP INDEX FUND | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD DIV APPRECIATION | 2,357,710 | 3,159,965 |
| VANGUARD INSTITUTIONAL INDEX FD | 2,364,968 | 3,164,260 |
| VANGUARD MSCI EMERGING MARKETS ETF | 0 | 0 |
| VANGUARD EXTENDED MARKET INDEX FUND | 1,100,000 | 1,155,694 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DTC INTERNATIONAL EQUITY COMMON TRUST FUND | AT COST | 5,657,419 | 6,119,777 |
| SMALL/MID CAP U.S. EQUITY COMMON TRUST | AT COST | 0 | 0 |
| DTC CREDIT OPPORTUNITY COMMON FUND | AT COST | 2,350,490 | 2,186,792 |
| FINTAN INVESTMENTS LTD | AT COST | 3,395,457 | 4,434,216 |
| WINSTON GLOBAL | AT COST | 7,500,000 | 10,033,492 |
| UBS E-TRACS ALERIAN INFRASTR | AT COST | 828,532 | 901,848 |
| DTC EQUITY OPPORTUNITY FUND | AT COST | 2,202,607 | 2,228,324 |
| METRO REAL ESTATE PARTNERS GLOBAL V, LP | AT COST | 703,979 | 815,518 |
| DTC PRIVATE EQUITY IV, LP | AT COST | 691,743 | 870,000 |
| GATEWAY FUND | AT COST | 0 | 0 |
| PIMCO ALL ASSET FUND CLASS I | AT COST | 308,254 | 303,555 |
| FPA CRESCENT PORTFOLIO FUND CLASS I | AT COST | 300,105 | 311,080 |
| RIVERPARK SHORT TERM HIGH YIELD FUND | AT COST | 1,276,340 | 1,271,182 |
| WHITEBOX TACTICAL OPPORTUNITIES FUND - INS | AT COST | 268,672 | 265,353 |
| DTC SHORT DURATION FIXED INCOME | AT COST | 1,682,597 | 1,665,418 |
| DTC CORE FIXED INCOME CTF | AT COST | 1,220,266 | 1,193,761 |
| BROAD BASED CONSUMER CREDIT FUND | AT COST | 3,661,125 | 3,650,000 |
| LAZARD EMERGING MARKETS CORE EQUITY PORTFOLIO INST. | AT COST | 1,146,700 | 1,116,007 |
| TORTOISE MLP & PIPELINE FUND - INS. | AT COST | 1,045,970 | 911,220 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 9,249 | 0 | 6,937 | |
| BOARD & COMMITTEE ACTIVITIES | 4,283 | 0 | 3,212 | |
| OFFICE EXPENSE | 11,502 | 0 | 9,666 | |
| K-1: DTC PRIVATE EQUITY IV, LP | 64,480 | 64,480 | 0 | |
| K-1: DTC EQUITY OPP COMMON | 10,454 | 10,454 | 0 | |
| K-1: SMALL/MID CAP U.S. EQUITY COMMON | 3,450 | 3,450 | 0 | |
| K-1: METRO REAL ESTATE PARTNERS | 23,882 | 23,882 | 0 | |
| K-1: DTC CREDIT OPPORTUNITY FUND | 18,680 | 18,680 | 0 | |
| K-1: DTC SHORT DURATION FIXED INCOME | 4,138 | 4,138 | 0 | |
| K-1: CORE FIXED INCOME | 2,465 | 2,465 | 0 | |
| K-1: BROAD BASED COMSUMER | 14,017 | 14,017 | 0 | |
| MISCELLANEOUS | 870 | 0 | 742 | |
| INVESTMENT EXPENSES | 191,638 | 191,638 | 0 | |
| K-1: INTERNATIONAL EQUITY COMMON TRUST | 19,026 | 19,026 | 0 | |
| K-1: METRO REAL ESTATE PARTNERS SECONDARY | 50,065 | 50,065 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1:METRO REAL ESTATE | 23,607 | 21,804 | 23,607 |
| K-1: DTC CREDIT OPP | 76,848 | 76,848 | 76,848 |
| K-1: DTC SHORT DURATION | 17 | 17 | 17 |
| K-1: DTC PRIVATE EQ IV | -35,455 | 914 | -35,455 |
| K-1: DTC EQUITY OPP | 400 | 400 | 400 |
| K-1: BROAD BASED COMSUMER | 252,445 | 252,445 | 252,445 |
| JP MORGAN ETN | 111,656 | 111,656 | 111,656 |
| K-1: SMALL/MID CAP US EQUITY CTF | 85 | 85 | 85 |
| K-1: METROPOLITAN REAL ESTATE SECONDARY | 30,295 | 30,295 | 30,295 |
| K-1: CORE FIXED INCOME CTF | 203 | 203 | 203 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SUPPORT | 1,910 | 0 | 1,910 | |
| PAYROLL SERVICE | 600 | 0 | 510 | |
| CONSULTANTS | 19,000 | 0 | 19,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,685 | 0 | 7,382 | |
| FEDERAL INCOME TAX | 30,000 | 0 | 0 | |
| FROM K-1'S: FOREIGN INCOME TAXES | 22,590 | 22,590 | 0 |