| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,552 | 0 | 0 | 8,552 |
| AUDIT FEES | 4,717 | 0 | 0 | 4,717 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOGO | 2014-12-15 | 8,096 | 180.000000000000 | 315 | 0 | 315 | 315 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 2008-03-14 | 976,800 | 157,582 | SL | 39.000000000000 | 25,046 | 25,046 | 0 | |
| SOUND SYSTEM | 2007-09-17 | 670 | 640 | 200DB | 7.000000000000 | 30 | 24 | 0 | |
| REFRIGERATOR | 2008-01-14 | 794 | 794 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| ADDITIONAL LIGHTING | 2007-08-28 | 1,821 | 789 | 150DB | 15.000000000000 | 121 | 121 | 0 | |
| LAND | 2008-03-14 | 123,200 | L | 0 | 0 | 0 | |||
| ICE MAKER | 2012-05-02 | 1,763 | 992 | 200DB | 7.000000000000 | 220 | 252 | 0 | |
| USED COOLER | 2011-09-02 | 2,703 | 1,521 | 200DB | 7.000000000000 | 338 | 386 | 0 | |
| GEO THERMAL FILTER | 2012-08-03 | 4,040 | 2,101 | 200DB | 5.000000000000 | 776 | 808 | 0 | |
| SECURITY SYSTEM CAMERA | 2013-08-28 | 1,206 | 241 | 200DB | 5.000000000000 | 386 | 386 | 0 | |
| IP CART SET (IMAGINATION PLAYGROUND) | 2013-11-26 | 5,925 | 1,185 | 200DB | 5.000000000000 | 1,896 | 1,896 | 0 | |
| IMAGINATION PLAYGROUND CARPET | 2014-04-09 | 1,817 | 260 | 200DB | 7.000000000000 | 445 | 445 | 0 | |
| CHAIRS | 2014-04-23 | 21,079 | 3,012 | 200DB | 7.000000000000 | 5,162 | 5,162 | 0 | |
| GEO THERMAL PUMP | 2013-11-05 | 3,315 | 111 | 150DB | 15.000000000000 | 221 | 221 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WF INVESTMENTS 8400 | 826,120 | 826,120 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WF INVESTMENTS 8400 | 1,584,967 | 1,584,967 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WF INVESTMENTS 8400 | FMV | 524,732 | 524,732 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 123,200 | 0 | 123,200 | 123,200 |
| BUILDING | 976,800 | 182,628 | 794,172 | 1,036,763 |
| LEASEHOLD IMPROVEMENTS | 9,174 | 4,119 | 5,055 | 9,174 |
| FURNITURE & EQUIPMENT | 35,959 | 17,123 | 18,836 | 35,959 |
| INTANGIBLE | 8,096 | 315 | 7,781 | 8,096 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,060 | 0 | 0 | 1,060 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MUSEUM COLLECTIONS | 20,166 | 20,166 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 13,173 | 0 | 0 | 13,173 |
| BANK SERVICE CHARGES/CC FEES | 1,839 | 0 | 0 | 1,839 |
| DUES & SUBSCRIPTIONS | 730 | 0 | 0 | 730 |
| MUSEUM EVENTS EXPENSE | 5,394 | 0 | 0 | 5,394 |
| REPAIRS | 5,957 | 0 | 0 | 5,957 |
| INSURANCE | 5,849 | 0 | 0 | 5,849 |
| MAINTENANCE | 5,546 | 0 | 0 | 5,546 |
| OFFICE SUPPLIES | 4,669 | 0 | 0 | 4,669 |
| MUSEUM SUPPLIES | 5,729 | 0 | 0 | 5,729 |
| TELEPHONE | 2,253 | 0 | 0 | 2,253 |
| UTILITIES | 13,347 | 0 | 0 | 13,347 |
| WASTE REMOVAL | 1,490 | 0 | 0 | 1,490 |
| CHRISTMAS | 3,174 | 0 | 0 | 3,174 |
| PRIVATE EVENTS EXPENSE | 29,042 | 0 | 0 | 0 |
| GIFTS | 1,353 | 0 | 0 | 1,353 |
| FIRE/ELEVATOR MONITORING | 40 | 0 | 0 | 40 |
| LICENSES/PERMITS | 823 | 0 | 0 | 823 |
| COMPUTER EXPENSE | 107 | 0 | 0 | 107 |
| HIRING EXPENSE | 559 | 0 | 0 | 559 |
| INVESTMENT FEES | 28,211 | 28,211 | 0 | 28,211 |
| FOREIGN TAX | 541 | 541 | 0 | 541 |
| MEETING EXPENSE | 648 | 0 | 0 | 646 |
| AMORTIZATION | 315 | 0 | 315 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WELLS FARGO 8400 | 59,697 | 59,697 | 59,697 |
| BEVERAGE SALES | 77,551 | 77,551 | |
| EQUIPMENT RENTAL | 330 | 330 | |
| BARTENDING | 7,057 | 7,057 | |
| MUSEUM EVENTS | 7,945 | 7,945 | |
| OTHER | 1,623 | 1,623 | |
| ROOM RENTAL | 86,545 | 86,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 10 | 0 | 0 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| R/E TAXES | 1,946 | 0 | 0 | 1,946 |
| PAYROLL TAXES | 8,998 | 0 | 0 | 8,998 |