| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 93,195 | 0 | 93,195 | 0 |
| TAX PREPARATION | 6,932 | 6,932 | 6,932 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 6,953,338 | 8,296,676 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,319 | 0 | 6,319 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 24,776 | 25,422 | 25,422 |
| INTEREST RECEIVABLE | 3 | 3 | 3 |
| PARTNERSHIP DISTRIBUTION RECEIVABLE | 425,409 | 0 | 0 |
| PREPAID INCOME TAX | 6,239 | 5,402 | 5,402 |
| POLICY VALUE OF LIFE INSURANCE INVESTMEN | 36,968 | 59,563 | 59,563 |
| BASIS OF LIFE INSURANCE INVESTMENT | 20,745 | 27,971 | 27,971 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 61,405 | 0 | 61,405 | 0 |
| TELEPHONE | 14,412 | 0 | 14,412 | 0 |
| ADVERTISING | 37,049 | 0 | 37,049 | 0 |
| EMPLOYEE RECRUITMENT | 31,603 | 0 | 31,603 | 0 |
| DUES & LICENSE | 16,600 | 0 | 16,600 | 0 |
| STAFF EDUCATION | 28,177 | 0 | 28,177 | 0 |
| BUSINESS TRAVEL | 10,186 | 0 | 10,186 | 0 |
| WORKMENS COMPENSATION | 67,102 | 0 | 67,102 | 0 |
| SUPPLIES | 194,147 | 0 | 194,147 | 0 |
| DIETARY | 229,890 | 0 | 229,890 | 0 |
| UTILITIES | 204,293 | 0 | 204,293 | 0 |
| INCONTENENT CARE | 10,548 | 0 | 10,548 | 0 |
| REPAIRS & MAINTENANCE | 125,518 | 0 | 125,518 | 0 |
| SNF SUPPLIES & THERAPIES | 318,592 | 0 | 318,592 | 0 |
| INSURANCE | 43,507 | 0 | 43,507 | 0 |
| INVESTMENT FEES | 53,901 | 53,901 | 53,901 | 0 |
| LINEN AND BEDDING | 4,884 | 0 | 4,884 | 0 |
| BUSINESS EXPENSE | 1,922 | 0 | 1,922 | 0 |
| OFFICE EXPENSE | 36,041 | 36,041 | 36,041 | 0 |
| PURCHASED SERVICES | 34,081 | 0 | 34,081 | 0 |
| MISCELLANEOUS | 5 | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1'S | 14,432 | 14,432 | |
| CAPITAL GAIN DISTRIBUTIONS | 5,836 | 5,836 | |
| OTHER | 100 | 100 | |
| NURSING HOME | 4,514,618 | 4,514,618 | |
| ASSISTED LIVING | 652,646 | 652,646 | |
| OTHER | 246 | 246 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 45,035 | 53,775 |
| UNSETTLED PURCHASES | 847,581 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NURSING HOME MANAGEMENT & OTHER PROF FEES | 223,743 | 0 | 223,743 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 172,636 | 0 | 172,636 | 0 |
| PROPERTY | 120,276 | 0 | 120,276 | 0 |
| EXCISE TAX ON INVESTMENT INCOME | 837 | 0 | 837 | 0 |
| FOREIGN TAXES | 9 | 9 | 9 | 0 |