| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELCH & FORBES LLC, PREPARATION OF PRIVATE FOUNDATION TAX RETURNS | 2,845 | 2,845 | 0 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - 174 PORTLAND STREET, BOSTON, MA | 1982-04-01 | 288,750 | L | 0 | 0 | ||||
| BUILDING - 174 PORTLAND STREET, BOSTON, MA | 1982-04-01 | 550,960 | 394,859 | SL | 45.000000000000 | 12,244 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 1982-12-01 | 123,430 | 86,402 | SL | 45.000000000000 | 2,743 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 1984-06-01 | 36,860 | 24,572 | SL | 45.000000000000 | 819 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 1991-07-01 | 197,380 | 100,881 | SL | 45.000000000000 | 4,386 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 1992-07-01 | 215,781 | 105,492 | SL | 45.000000000000 | 4,795 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 1996-06-01 | 569,117 | 240,293 | SL | 45.000000000000 | 12,647 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 1996-04-01 | 12,841 | 12,841 | 200DB | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 1997-01-01 | 164,234 | 65,697 | SL | 45.000000000000 | 3,650 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 1999-05-01 | 221,758 | 78,848 | SL | 45.000000000000 | 4,928 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2000-03-01 | 77,577 | 29,088 | ADS | 40.000000000000 | 1,939 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2001-06-01 | 37,302 | 12,593 | ADS | 40.000000000000 | 933 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2002-06-01 | 391,131 | 117,337 | ADS | 40.000000000000 | 9,778 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2003-06-01 | 248,168 | 71,346 | ADS | 40.000000000000 | 6,204 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2004-06-01 | 12,151 | 3,952 | ADS | 40.000000000000 | 304 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2005-06-01 | 36,770 | 36,770 | ADS | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2006-06-01 | 10,379 | 10,379 | ADS | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2006-02-22 | 14,500 | 3,044 | ADS | 40.000000000000 | 363 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2008-12-23 | 25,440 | 3,525 | ADS | 40.000000000000 | 636 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2011-12-06 | 16,080 | 1,022 | ADS | 40.000000000000 | 402 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2012-09-30 | 6,241 | 280 | ADS | 40.000000000000 | 156 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2012-10-18 | 30,988 | 1,324 | ADS | 40.000000000000 | 775 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2013-12-31 | 47,572 | 644 | ADS | 40.000000000000 | 1,189 | 0 | ||
| IMPROVEMENTS & ADDITIONS | 2014-12-31 | 34,955 | ADS | 40.000000000000 | 473 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 BARRICK GOLD FINANCE CO LLC | 49,273 | 50,488 |
| 100,000 SHS GOLDMAN SACHS GROUP INC SERIES NOTE DTD 8/13/09 4.6% | 100,000 | 102,119 |
| 50,000 SHS AIRGAS INC SENIOR NOTE DTD 9/30/10 3.25% | 50,068 | 50,186 |
| 50,000 SHS COMPUTER SCIENCES CORP SR NT DTD 9/18/12 | 49,138 | 51,324 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5,000 SHS AFLAC INC | 159,377 | 311,000 |
| 4,000 SHS ABBOTT LABORATORIES | 73,609 | 196,320 |
| 1,500 SHS STANLEY BLACK & DECKER INC | 83,629 | 157,860 |
| 3,500 SHS JOHNSON & JOHNSON | 184,345 | 341,110 |
| 5,000 SHS JOHNSON CONTROLS INC | 98,531 | 247,650 |
| 6,000 SHS MICROSOFT CORP | 163,140 | 264,900 |
| 17,500 SHS NEWELL RUBBERMAID INC | 67,182 | 308,325 |
| 4,500 SHS PROCTER & GAMBLE CO | 7,675 | 352,080 |
| 3,000 SHS STRYKER CORP | 123,870 | 286,710 |
| 5,000 SHS SYSCO CORP | 150,748 | 180,500 |
| 2,000 SHS 3M CO | 139,610 | 308,600 |
| 2,500 SHS UNITED PARCEL SERVICE CLASS B | 130,356 | 242,275 |
| 2,600 SHS UNITED TECHNOLOGIES CORP | 43,859 | 288,418 |
| 5,000 SHS VERIZON COMMUNICATIONS INC | 151,715 | 233,050 |
| 5,000 SHS ROYAL BANK SCOTLAND GROUP | 119,850 | 121,150 |
| 5,000 SHS AT&T INC | 180,630 | 177,600 |
| 4,000 SHS HOSPITALITY PROPERTIES TRUST | 43,309 | 115,280 |
| 8,000 SHS PFIZER INC | 148,347 | 268,240 |
| 4,000 SHS PAYCHEX INC | 105,880 | 187,520 |
| 8,000 SHS INTEL CORP | 157,920 | 243,320 |
| 5,000 SHS ELI LILLY & CO | 164,075 | 417,450 |
| 2,000 SHS MCDONALDS CORP | 111,895 | 190,140 |
| 2,500 SHS QUALCOMM INC | 99,325 | 156,575 |
| 8,000 SHS CENOVUS ENERGY INC | 194,684 | 128,080 |
| 2,500 SHS RATHEON CO NEW | 105,337 | 239,200 |
| 2,500 SHS CONOCOPHILLIPS | 150,463 | 153,525 |
| 1,500 SHS PEPSICO INC | 96,990 | 140,010 |
| 10,000 SHS ABB LTD SPONSERED ADR | 158,100 | 208,800 |
| 2,400 SHS TORONTO DOMINION BANK ONTARIO NEW | 90,672 | 102,024 |
| 4,000 SHS ABBVIE INC | 79,823 | 268,760 |
| 5,000 SHS GOLDMAN SACHS GROUP INC SERIES B PRFD | 112,833 | 126,550 |
| 5,000 SHS WELLS FARGO & CO NEW PFD 5.2% | 99,452 | 115,850 |
| 4,289 SHS IRON MOUNTAIN INC | 115,615 | 132,959 |
| 4,000 SHS GENERAL ELECTRIC CO | 106,621 | 106,280 |
| 2,000 SHS MORNINGSTAR INC | 136,918 | 159,100 |
| 1,000 SHS OMNICOM GROUP INC | 74,345 | 69,490 |
| 100 SHS PRICELINE GRP INC COM | 100,794 | 115,137 |
| 3,000 SHS BP PLC SPONSERED ADR | 122,938 | 119,880 |
| 4,000 SHS NOBLE CORP PLC SHS | 70,979 | 61,560 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4,000 SHS KAYNE ANDERSON MLP INVESTMENT CO | AT COST | 99,817 | 122,760 |
| 2,500 SHS FIRST TRUST NORTH AMERN ENERGY | AT COST | 53,125 | 63,425 |
| 5,000 SHS ISHARES GOLD TRUST | AT COST | 61,800 | 56,700 |
| 4,000 FIRST TRUST SHORT DURATION HIGH INC | AT COST | 82,200 | 81,320 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 174 PORTLAND STREET, BOSTON, MA | 288,750 | 0 | 288,750 | |
| BUILDING - 174 PORTLAND STREET, BOSTON, MA | 550,960 | 407,103 | 143,857 | |
| IMPROVEMENTS & ADDITIONS | 123,430 | 89,145 | 34,285 | |
| IMPROVEMENTS & ADDITIONS | 36,860 | 25,391 | 11,469 | |
| IMPROVEMENTS & ADDITIONS | 197,380 | 105,267 | 92,113 | |
| IMPROVEMENTS & ADDITIONS | 215,781 | 110,287 | 105,494 | |
| IMPROVEMENTS & ADDITIONS | 569,117 | 252,940 | 316,177 | |
| IMPROVEMENTS & ADDITIONS | 12,841 | 12,841 | 0 | |
| IMPROVEMENTS & ADDITIONS | 164,234 | 69,347 | 94,887 | |
| IMPROVEMENTS & ADDITIONS | 221,758 | 83,776 | 137,982 | |
| IMPROVEMENTS & ADDITIONS | 77,577 | 31,027 | 46,550 | |
| IMPROVEMENTS & ADDITIONS | 37,302 | 13,526 | 23,776 | |
| IMPROVEMENTS & ADDITIONS | 391,131 | 127,115 | 264,016 | |
| IMPROVEMENTS & ADDITIONS | 248,168 | 77,550 | 170,618 | |
| IMPROVEMENTS & ADDITIONS | 12,151 | 4,256 | 7,895 | |
| IMPROVEMENTS & ADDITIONS | 36,770 | 36,770 | 0 | |
| IMPROVEMENTS & ADDITIONS | 10,379 | 10,379 | 0 | |
| IMPROVEMENTS & ADDITIONS | 14,500 | 3,407 | 11,093 | |
| IMPROVEMENTS & ADDITIONS | 25,440 | 4,161 | 21,279 | |
| IMPROVEMENTS & ADDITIONS | 16,080 | 1,424 | 14,656 | |
| IMPROVEMENTS & ADDITIONS | 6,241 | 436 | 5,805 | |
| IMPROVEMENTS & ADDITIONS | 30,988 | 2,099 | 28,889 | |
| IMPROVEMENTS & ADDITIONS | 47,572 | 1,833 | 45,739 | |
| IMPROVEMENTS & ADDITIONS | 34,955 | 473 | 34,482 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COMMUNITY WORKS SERVICES PROM NOTE 1/1/13 3% 1/1/17 | 149,032 | 99,154 | 99,154 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 21,532 | 21,532 | 0 | |
| MASS FORM PC FILING FEE | 125 | 125 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELCH & FORBES LLC, INVESTMENT ADVISER | 55,869 | 44,695 | 11,174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,738 | 1,738 | 0 | |
| 6/30/2014 EXCISE TAX | 3,143 | 0 | 0 | |
| 6/30/2015 EXCISE TAX | 6,744 | 0 | 0 |