| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES A. BARRAGATO & CO. LLP | 6,106 | 305 | 305 | 5,801 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORG COSTS | 2001-07-18 | 13,560 | 13,560 | 5.0 | 13,560 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2003-05-13 | 927,604 | 251,884 | SL | 39 | 23,785 | |||
| BLDG IMPROVEMENTS | 2008-06-30 | 58,019 | 8,247 | SL | 39 | 1,488 | |||
| BLDG IMPROVEMENTS | 2009-06-30 | 153,113 | 17,834 | SL | 39 | 3,926 | |||
| BLDG IMPROVEMENTS | 2010-06-30 | 44,174 | 4,013 | SL | 39 | 1,133 | |||
| LAND | 2003-05-13 | 222,968 | L | ||||||
| OFFICE EQUPMENT | 2002-09-22 | 499 | 499 | DDB | 5 | ||||
| EQUPMENT | 2008-06-30 | 23,503 | 22,041 | DDB | 5 | ||||
| EQUIPMENT | 2009-08-25 | 355 | 318 | DDB | 5 | 15 | |||
| EQUIPMENT | 2010-06-30 | 1,047 | 866 | DDB | 5 | 72 | |||
| BLDG IMPROVEMENTS | 2011-06-30 | 9,659 | 620 | SL | 39 | 248 | |||
| EQUIPMENT | 2011-05-26 | 1,724 | 1,248 | DDB | 5 | 190 | |||
| BARN IMPROVEMENT | 2013-03-12 | 3,000 | 64 | SL | 39 | 77 | |||
| FARM IMPROVEMENT | 2014-10-03 | 5,000 | SL | 39 | 32 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORG COSTS | 13,560 | 13,560 | ||
| BUILDING | 927,604 | 275,669 | 651,935 | |
| BLDG IMPROVEMENTS | 58,019 | 9,735 | 48,284 | |
| BLDG IMPROVEMENTS | 153,113 | 21,760 | 131,353 | |
| BLDG IMPROVEMENTS | 44,174 | 5,146 | 39,028 | |
| LAND | 222,968 | 222,968 | ||
| OFFICE EQUPMENT | 499 | 499 | ||
| EQUPMENT | 23,503 | 22,041 | 1,462 | |
| EQUIPMENT | 355 | 333 | 22 | |
| EQUIPMENT | 1,047 | 938 | 109 | |
| BLDG IMPROVEMENTS | 9,659 | 868 | 8,791 | |
| EQUIPMENT | 1,724 | 1,438 | 286 | |
| BARN IMPROVEMENT | 3,000 | 141 | 2,859 | |
| FARM IMPROVEMENT | 5,000 | 32 | 4,968 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 6 | 6 | 6 | |
| INSURANCE | 14,633 | 14,633 | ||
| OFFICE SUPPLIES AND EXPENSE | 2,901 | 2,901 | ||
| PAYROLL PREPARATION | 3,613 | 3,613 | ||
| POSTAGE EXPENSE | 39 | 39 | ||
| REPAIRS AND MAINTENANCE | 13,580 | 13,580 | ||
| SUPPLIES FOR WILDLIFE | 72,539 | 72,539 | ||
| TRAVEL EXPENSE | 1,214 | 1,214 | ||
| UTILITIES | 11,432 | 3,266 | 3,266 | 8,166 |
| VET FEES - WILDLIFE | 4,967 | 4,967 | ||
| FILING FEES | 250 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME - NONINVESTMENT PROPERTY | 9,090 | 9,090 | 9,090 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,819 | 1,819 | ||
| REAL ESTATE TAX | 4,663 | 1,000 | 1,000 | 3,663 |