| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RESTRICTED CASH | 171,230 | 172,659 | 172,659 |
| DEBT ISSUE COST NET | 134,626 | 130,546 | 130,546 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 28,103 | 0 | 0 | 28,103 |
| AMORTIZATION OF DEBT ISSUE COST | 4,080 | 0 | 4,080 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 313,596 | 313,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 14,475 | 0 | 14,475 | 0 |
| MANAGEMENT FEES | 379 | 0 | 379 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 24 | 0 | 24 | 0 |