| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 25,385 | 25,385 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| COMMISSIONS | 2013-05-01 | 1,684 | 1,036 | 13.000000000000 | 130 | 130 | 1,166 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 1997-10-01 | 89,840 | 89,840 | 0 % | 0 | 0 | |||
| PHONE SYSTEM | 1997-10-01 | 6,495 | 6,495 | ADS | 12.000000000000 | 0 | 0 | ||
| PROJECTORS | 1997-10-01 | 11,000 | 11,000 | ADS | 12.000000000000 | 0 | 0 | ||
| COMPUTERS, PRINTERS & MONITORS | 1997-10-01 | 14,700 | 14,700 | ADS | 5.000000000000 | 0 | 0 | ||
| AUDIO VISUAL EQUIPMENT | 1997-10-01 | 1,800 | 1,800 | ADS | 12.000000000000 | 0 | 0 | ||
| LAND | 1998-09-09 | 1,000,000 | L | 0 | 0 | ||||
| BUILDING | 1998-09-09 | 2,126,554 | 836,081 | SL | 39.000000000000 | 4,544 | 4,544 | ||
| COPIER | 1998-03-13 | 15,583 | 15,583 | ADS | 6.000000000000 | 0 | 0 | ||
| TENANT IMPROVEMENTS | 1999-10-08 | 277,104 | 100,950 | SL | 39.000000000000 | 7,105 | 0 | ||
| FURNITURE & FIXTURES | 1999-10-08 | 47,506 | 47,506 | ADS | 10.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 1999-10-08 | 7,456 | 7,456 | ADS | 10.000000000000 | 0 | 0 | ||
| 4 GATEWAY COMPUTERS | 1999-02-25 | 6,147 | 6,147 | ADS | 5.000000000000 | 0 | 0 | ||
| HP LASER JET 2100 PRINTER | 1999-04-01 | 731 | 731 | ADS | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2000-02-02 | 2,456 | 2,456 | ADS | 5.000000000000 | 0 | 0 | ||
| FAX MACHINE | 2000-03-01 | 271 | 271 | ADS | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2000-01-14 | 4,258 | 4,258 | ADS | 10.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2000-04-03 | 449 | 449 | ADS | 10.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2000-06-01 | 9,879 | 9,879 | ADS | 10.000000000000 | 0 | 0 | ||
| TENANT IMPROVEMENTS | 2000-03-01 | 11,409 | 4,041 | SL | 39.000000000000 | 293 | 0 | ||
| IMPROVEMENTS | 2001-10-25 | 344,453 | 107,824 | SL | 39.000000000000 | 736 | 736 | ||
| HP 2200 COLOR PRINTER | 2001-04-01 | 583 | 583 | ADS | 5.000000000000 | 0 | 0 | ||
| XEROX SCANNING SOFTWARE | 2001-05-01 | 6,155 | 6,155 | ADS | 5.000000000000 | 0 | 0 | ||
| SHARP FAX MACHINE | 2001-07-10 | 574 | 574 | ADS | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTERS - 5 WORKSTATIONS | 2004-01-23 | 6,084 | 6,084 | ADS | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2002-11-01 | 35,943 | 10,296 | SL | 39.000000000000 | 77 | 77 | ||
| IMPROVEMENTS | 2003-07-01 | 66,897 | 18,008 | SL | 39.000000000000 | 143 | 143 | ||
| IMPROVEMENTS | 2004-07-01 | 63,461 | 15,457 | SL | 39.000000000000 | 136 | 136 | ||
| IMPROVEMENTS | 2005-07-01 | 72,954 | 15,903 | SL | 39.000000000000 | 156 | 156 | ||
| IMPROVEMENTS | 2006-07-01 | 67,979 | 13,073 | SL | 39.000000000000 | 145 | 145 | ||
| COMPUTER & PRINTER | 2007-10-11 | 1,638 | 1,638 | ADS | 5.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2007-10-09 | 26,302 | 4,213 | SL | 39.000000000000 | 56 | 56 | ||
| CARPETING & BLINDS | 2007-06-25 | 3,516 | 3,516 | SL | 5.000000000000 | 0 | 0 | ||
| HARD DRIVE | 2008-09-19 | 1,404 | 1,404 | ADS | 5.000000000000 | 0 | 0 | ||
| NETWORK SERVER | 2009-01-15 | 3,104 | 3,104 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2009-10-02 | 418 | 357 | SL | 5.000000000000 | 61 | 0 | ||
| COMMISSIONS | 2009-03-24 | 15,081 | 14,326 | SL | 5.000000000000 | 251 | 251 | ||
| CARPETING & PAINTING | 2009-07-01 | 2,332 | 2,097 | SL | 5.000000000000 | 39 | 39 | ||
| IMPROVEMENTS | 2009-07-01 | 50,605 | 5,841 | SL | 39.000000000000 | 108 | 108 | ||
| COMMISSIONS | 2010-06-01 | 5,668 | 5,668 | SL | 3.000000000000 | 0 | 0 | ||
| COMMISSIONS | 2010-07-01 | 4,445 | 3,112 | SL | 5.000000000000 | 74 | 74 | ||
| PAINTING | 2010-07-01 | 8,641 | 6,048 | SL | 5.000000000000 | 144 | 144 | ||
| IMPROVEMENTS | 2010-07-01 | 32,223 | 2,891 | SL | 39.000000000000 | 69 | 69 | ||
| COMMISSIONS | 2011-06-01 | 5,939 | 5,115 | SL | 3.000000000000 | 824 | 824 | ||
| COMMISSIONS | 2011-11-04 | 6,670 | 3,614 | SL | 4.000000000000 | 1,668 | 1,668 | ||
| COMMISSIONS | 2011-12-09 | 2,613 | 1,815 | SL | 3.000000000000 | 798 | 798 | ||
| IMPROVEMENTS | 2011-07-01 | 17,040 | 1,092 | SL | 39.000000000000 | 36 | 36 | ||
| COMPUTER, PRINTER & BACKUP TAPE | 2011-01-15 | 1,002 | 600 | SL | 5.000000000000 | 200 | 0 | ||
| IMPROVEMENTS | 2012-01-15 | 13,744 | 704 | SL | 39.000000000000 | 29 | 29 | ||
| IMPROVEMENTS | 2012-03-05 | 2,495 | 117 | SL | 39.000000000000 | 5 | 5 | ||
| COMMISSIONS | 2012-01-03 | 1,875 | 1,875 | SL | 2.000000000000 | 0 | 0 | ||
| COMMISSIONS | 2012-03-01 | 7,018 | 7,018 | SL | 1.000000000000 | 0 | 0 | ||
| COMMISSIONS | 2012-10-18 | 3,012 | 1,171 | SL | 3.000000000000 | 84 | 84 | ||
| COMPUTER EQUIPMENT (SJ) | 2013-10-03 | 372 | 19 | SL | 5.000000000000 | 74 | 0 | ||
| IMPROVEMENTS | 2013-02-28 | 675 | 14 | SL | 39.000000000000 | 1 | 1 | ||
| IMPROVEMENTS | 2013-04-30 | 1,817 | 31 | SL | 39.000000000000 | 4 | 4 | ||
| IMPROVEMENTS | 2013-05-31 | 2,879 | 43 | SL | 39.000000000000 | 6 | 6 | ||
| IMPROVEMENTS | 2013-09-30 | 10,750 | 69 | SL | 39.000000000000 | 23 | 23 | ||
| IMPROVEMENTS | 2013-11-30 | 599 | 1 | SL | 39.000000000000 | 1 | 1 | ||
| COMMISSIONS | 2013-03-01 | 473 | 394 | SL | 1.000000000000 | 39 | 39 | ||
| COMPUTER EQUIPMENT | 2014-09-19 | 3,559 | SL | 5.000000000000 | 178 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,000 SHS GENERAL ELECTRIC COMPANY | 33,133 | 25,270 |
| 1,000 SHS GENERAL ELECTRIC COMPANY | 29,033 | 25,270 |
| 1,000 SHS GENERAL ELECTRIC COMPANY | 37,130 | 25,270 |
| 75 SHS AMERICAN INTL GROUP INC | 101,417 | 4,201 |
| 1,000 SHS GENERAL ELECTRIC COMPANY | 36,060 | 25,270 |
| 25 SHS AMERICAN INTL GROUP INC | 31,312 | 1,400 |
| 5 SHS AMERICAN INTL GROUP INC | 5,914 | 280 |
| 45 SHS AMERICAN INTL GROUP INC | 53,217 | 2,520 |
| 1,000 SHS GENERAL ELECTRIC COMPANY | 34,630 | 25,270 |
| 1,000 SHS GENERAL ELECTRIC COMPANY | 35,489 | 25,270 |
| 1,000 SHS GENERAL ELECTRIC COMPANY | 35,200 | 25,270 |
| 1,000 SHS GENERAL ELECTRIC COMPANY | 36,930 | 25,270 |
| 1,000 SHS GENERAL ELECTRIC COMPANY | 15,129 | 25,270 |
| 1,000 SHS GENERAL ELECTRIC COMPANY | 13,319 | 25,270 |
| 500 SHS GENERAL ELECTRIC COMPANY | 8,438 | 12,635 |
| 1,000 SHS GENERAL ELECTRIC COMPANY | 17,098 | 25,270 |
| 1,000 KAYNE ANDERSON ENERGY FD | 8,293 | 27,850 |
| 80 AMERICAN INTL GP WARRANTS EXP 1/19/21 | 1,303 | 1,970 |
| CHARLES SCHWAB ACCRUED INCOME | 0 | 3,130 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9.7418% INTEREST IN AMADEUS PARTNERS L.P. | AT COST | 7,373,213 | 7,373,213 |
| 30,125.643 SHS ERMITAGE SELZ FUND | AT COST | 0 | 0 |
| 2.71999% INTEREST IN KARNAK PARTNERS L.P. | AT COST | 9,956,803 | 10,257,633 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 89,840 | 89,840 | 0 | |
| PHONE SYSTEM | 6,495 | 6,495 | 0 | |
| PROJECTORS | 11,000 | 11,000 | 0 | |
| COMPUTERS, PRINTERS & MONITORS | 14,700 | 14,700 | 0 | |
| AUDIO VISUAL EQUIPMENT | 1,800 | 1,800 | 0 | |
| COPIER | 15,583 | 15,583 | 0 | |
| TENANT IMPROVEMENTS | 277,104 | 108,055 | 169,049 | |
| FURNITURE & FIXTURES | 47,506 | 47,506 | 0 | |
| FURNITURE & FIXTURES | 7,456 | 7,456 | 0 | |
| 4 GATEWAY COMPUTERS | 6,147 | 6,147 | 0 | |
| HP LASER JET 2100 PRINTER | 731 | 731 | 0 | |
| COMPUTER | 2,456 | 2,456 | 0 | |
| FAX MACHINE | 271 | 271 | 0 | |
| FURNITURE & FIXTURES | 4,258 | 4,258 | 0 | |
| FURNITURE & FIXTURES | 449 | 449 | 0 | |
| FURNITURE & FIXTURES | 9,879 | 9,879 | 0 | |
| TENANT IMPROVEMENTS | 11,409 | 4,334 | 7,075 | |
| HP 2200 COLOR PRINTER | 583 | 583 | 0 | |
| XEROX SCANNING SOFTWARE | 6,155 | 6,155 | 0 | |
| SHARP FAX MACHINE | 574 | 574 | 0 | |
| DELL COMPUTERS - 5 WORKSTATIONS | 6,084 | 6,084 | 0 | |
| COMPUTER & PRINTER | 1,638 | 1,638 | 0 | |
| HARD DRIVE | 1,404 | 1,404 | 0 | |
| NETWORK SERVER | 3,104 | 3,104 | 0 | |
| COMPUTER | 418 | 418 | 0 | |
| COMPUTER, PRINTER & BACKUP TAPE | 1,002 | 800 | 202 | |
| COMPUTER EQUIPMENT (SJ) | 372 | 93 | 279 | |
| COMPUTER EQUIPMENT | 3,559 | 178 | 3,381 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 2,288 | 1,144 | 1,144 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DOCUMENTARY FILM | 659,956 | 0 | 0 |
| ART OBJECTS | 37,536 | 37,536 | 37,536 |
| EMPLOYEE SALARY ADVANCE | 9,314 | 8,714 | 8,714 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 3,622 | 1,811 | 1,811 | |
| DUES AND SUBSCRIPTIONS | 1,667 | 834 | 833 | |
| POSTAGE AND DELIVERY | 709 | 355 | 354 | |
| DONATION RELATED EXPENSES | 24,504 | 0 | 24,504 | |
| FILING FEES | 160 | 0 | 160 | |
| OIL & GAS EXPENSE | 690 | 690 | 0 | |
| EQUIPMENT MAINTENANCE | 898 | 449 | 449 | |
| BANK CHARGE | 1,308 | 654 | 654 | |
| OUTSIDE SERVICE | 5,156 | 2,578 | 2,577 | |
| EQUIPMENT RENTAL | 909 | 455 | 454 | |
| OTHER REAL ESTATE EXPENSES-OHIO AVENUE | 23,830 | 23,830 | 0 | |
| NON DEDUCTIBLE EXPENSE-AMADEUS PARTNERS, L.P. & KARNAK PARTNERS L.P. | 597 | 0 | 0 | |
| FLOW THROUGH FROM AMADEUS PARTNERS, L.P. | 5,307 | 34,026 | 0 | |
| PORTFOLIO DEDUCTIONS | 4,685 | 4,685 | 0 | |
| WRITE OFF OF EXPIRED CLIP & MUSIC RIGHTS | 659,956 | 329,978 | 329,978 | |
| INSURANCE | 7,382 | 3,691 | 3,691 | |
| MISCELLANEOUS | 3,061 | 1,531 | 1,530 | |
| AMORTIZATION | 130 | 130 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS INCOME | 6,977 | 6,977 | 6,977 |
| MGM AND UA SERVICES - HURRICANE | 7,048 | 7,048 | 7,048 |
| FLOW THROUGH FROM KARNAK PARTNERS, L.P. | 200,129 | 192,280 | 200,129 |
| AMADEUS PARTNERS, L.P. BOOK/TAX DIFFERENCE | 2,018,908 | 0 | 2,018,908 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENT & SECURITY DEPOSITS | 34,987 | 0 |
| EMPLOYEE PAYROLL WITHHOLDINGS | 10,347 | 13,209 |
| MISCELLANEOUS PAYABLES | 10,622 | 10,983 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FLOW THROUGH FROM AMADEUS PARTNERS, L.P.-INVESTMENT ADVISORY FEES | 171,776 | 171,776 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONAL PROPERTY TAX | 900 | 0 | 900 | |
| REAL PROPERTY TAX | 4,397 | 4,397 | 0 | |
| FOREIGN TAX WITHHELD | 3,200 | 3,200 | 0 |