| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,174 | 5,087 | 5,087 | 5,087 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT AND FURNISHINGS | 23,518 | 0 | 23,518 | 23,518 |
| VEHICLES | 12,557 | 0 | 12,557 | 10,525 |
| BUILDINGS | 157,866 | 0 | 157,866 | 1,000 |
| LAND | 364,020 | 0 | 364,020 | 572,400 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARKETABLE SECURITIES | AT COST | 522,433 | 549,820 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL MAINTENANCE | 1,540 | 0 | 0 | 1,540 |
| TELEPHONE AND UTILITIES | 5,423 | 0 | 0 | 5,423 |
| SECURITY | 1,301 | 0 | 0 | 1,301 |
| OFFICE ADMINISTRATION | 119 | 0 | 0 | 119 |
| INSURANCE | 2,272 | 0 | 0 | 2,272 |
| ANIMAL MAINTENANCE | 1,125 | 0 | 0 | 1,125 |
| MISCELLANEOUS | 86 | 0 | 0 | 86 |
| BANK CHARGES | 3 | 0 | 0 | 3 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD AND PAYABLE | 1,316 | 1,290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 2,212 | 2,212 | 2,212 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 8,200 | 0 | 0 | 8,200 |
| PAYROLL TAXES | 3,377 | 0 | 0 | 3,377 |
| FEDERAL EXCISE TAX | 3,443 | 0 | 0 | 3,443 |