| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| The Payroll Department | 1,429 | 0 | 1,429 | 1,429 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Macintosh Computer | 2009-07-15 | 1,402 | 1,329 | 200DB | 5.76 % | 73 | 73 | ||
| Macbook pro | 2011-04-26 | 1,400 | 990 | 200DB | 11.52 % | 161 | 161 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| American Electric | 25,805 | 36,432 |
| AMERICAN TOWER | 27,493 | 38,552 |
| AT&T | 27,806 | 25,528 |
| AUTOMATIC DATA | 21,822 | 36,683 |
| BCE | 27,688 | 28,433 |
| BERKSHIRE | 24,760 | 42,042 |
| BRISTOL MYERS | 13,079 | 23,612 |
| CHINA MOBILE LIMTIED | 27,305 | 30,586 |
| CHUBB CORPORATION | ||
| COCA COLA | ||
| COLGATE PALMOLIVE | 27,607 | 35,979 |
| COSTCO WHOLESALE CORP | ||
| CROWN CASTLE | 24,943 | 29,119 |
| DIAGEO PLC | ||
| DUKE ENERGY | 27,839 | 35,922 |
| EDISON INTERNATIONAL | ||
| ENBRIDGE, INC. | ||
| GENERAL MILLS | ||
| IBM | ||
| JOHNSON & JOHNSON | 27,001 | 41,828 |
| KELLOGG COMPANY | ||
| KIMBERLY CLARK | ||
| MCDONALD CORP | ||
| NATIONAL GRID PLC | 27,821 | 36,037 |
| PEPSICO | 27,472 | 35,933 |
| PG&E | 27,814 | 34,074 |
| PRAXAIR INC | ||
| PROCTOR & GAMBLE | ||
| SEMPRA ENERGY | ||
| SOUTHERN CO | ||
| TJX COS | ||
| UPS | ||
| VERIZON COMPANIES | 38,087 | 40,090 |
| VODAPHONE | 25,231 | 18,247 |
| XCEL ENERGY | 27,865 | 35,920 |
| BOEING CO | 29,670 | 29,895 |
| CDK GLOBAL INC. | 3,143 | 5,951 |
| YANDEX NVA | 19,879 | 10,507 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APOLLO GLBL MGT | AT COST | 19,413 | 16,506 |
| KKR & CO LP | AT COST | 45,039 | 46,420 |
| BLACKSTONE GROUP | AT COST | 34,145 | 43,979 |
| OAK TREE CAPITAL LLC | AT COST | 35,432 | 36,281 |
| ELLINGTON FINANCIAL | AT COST | 47,094 | 39,920 |
| DBX TRACKERS MSCI | AT COST | 50,475 | 52,243 |
| I SHARES MSCI EAFE | AT COST | 49,767 | 51,211 |
| DBX TRACKERS MSCI JAPAN | AT COST | 49,716 | 53,693 |
| ISHARES MSCI EMERG MKT | AT COST | 24,783 | 24,068 |
| GSV CAPITAL CORP COM | AT COST | 19,966 | 14,542 |
| KAYNE & MIDSTREAM | AT COST | 26,977 | 23,828 |
| NEXPOINTS CREDITS STRATEGIES | AT COST | 45,996 | 44,920 |
| SALIENT MIDSTREAM | AT COST | 41,910 | 35,970 |
| PIMCO EQS LONG/SHORT | AT COST | 100,437 | 93,946 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 5,875 | 5,288 | 587 | |
| Machinery and Equipment | 2,802 | 2,553 | 249 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HARLAN GROUP INC | 2,500 | 0 | 2,500 | 2,500 |
| LEAFFER LAW GROUP | 11,847 | 0 | 11,847 | 11,847 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 3,624 | 3,624 | 3,624 | |
| dues and subscriptions | 50 | 50 | 50 | |
| Investment expenses | 8,195 | 8,195 | 8,195 | 8,195 |
| Miscellaneous | 605 | 605 | 605 | |
| Non-deductible partnership expenses | 94 | 94 | 94 | |
| Office expense | 3,243 | 3,243 | 3,243 | |
| Program related expenses | 2,809 | 2,809 | 2,809 | |
| Spaying expenses | 57,423 | 57,423 | 57,423 | |
| Vehicle expense | 670 | 670 | 670 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 12,070 | ||
| Other revenues | 1,539 | 1,539 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Income Taxes | 1,096 | 1,096 | 1,096 | |
| Payroll taxes | 4,963 | 4,963 | 4,963 |