| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,852 | 2,426 | 2,426 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 4576 PEYTONSVILLE ROAD - LAND | 2012-01-01 | 37,174 | L | 0 | 0 | ||||
| 4576 PEYTONSVILLE ROAD - HOUSE | 2012-01-01 | 101,122 | 7,201 | SL | 27.500000000000 | 3,677 | 3,677 | ||
| AIR CONDITIONING UNIT | 2012-05-14 | 3,200 | 189 | SL | 27.500000000000 | 116 | 116 | ||
| 4584 PEYTONSVILLE ROAD - LAND | 2012-01-01 | 73,044 | L | 0 | 0 | ||||
| 4584 PEYTONSVILLE ROAD - HOUSE | 2012-01-01 | 121,634 | 8,662 | SL | 27.500000000000 | 4,423 | 4,423 | ||
| ELECTRIC RANGE | 2012-07-10 | 353 | 68 | 200DB | 7.000000000000 | 31 | 31 | ||
| REFRIGERATOR | 2013-08-05 | 817 | 58 | 200DB | 7.000000000000 | 100 | 100 | ||
| FLOORING | 2014-02-26 | 2,256 | SL | 27.500000000000 | 72 | 72 | |||
| FURNACE | 2014-10-02 | 4,500 | SL | 27.500000000000 | 34 | 34 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4576 PEYTONSVILLE ROAD - LAND | 37,174 | 0 | 37,174 | |
| 4576 PEYTONSVILLE ROAD - HOUSE | 101,122 | 10,878 | 90,244 | |
| AIR CONDITIONING UNIT | 3,200 | 305 | 2,895 | |
| 4584 PEYTONSVILLE ROAD - LAND | 73,044 | 0 | 73,044 | |
| 4584 PEYTONSVILLE ROAD - HOUSE | 121,634 | 13,085 | 108,549 | |
| ELECTRIC RANGE | 353 | 276 | 77 | |
| REFRIGERATOR | 817 | 567 | 250 | |
| FLOORING | 2,256 | 72 | 2,184 | |
| FURNACE | 4,500 | 34 | 4,466 |
| Item No. | 1 |
|---|---|
| Lender's Name | TOM SINGLETON |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 150000 |
| Balance Due | 150000 |
| Date of Note | 2014-12 |
| Maturity Date | 2013-06 |
| Repayment Terms | UPON SALE OF RENTAL PROPERTIES |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | TO FURTHER CHARITABLE PURPOSE OF THE FOUNDATION. |
| Description of Lender Consideration | CASH |
| Consideration FMV | 150000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 245 | 245 | 245 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 31 | 31 | 0 | |
| OFFICE EXPENSE | 390 | 0 | 0 | |
| TAXES | 1,339 | 1,339 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 624 | 624 | 0 | |
| PROPERTY TAX | 1,091 | 1,091 | 0 |