| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,300 | 0 | 2,300 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS | 2004-07-01 | 21,200 | 7,292 | SL | 27.500000000000 | 771 | 771 | 771 | |
| FURNITURE & FIXTURES | 2013-05-15 | 9,050 | 905 | 200DB | 5.000000000000 | 1,448 | 1,810 | 1,810 | |
| 158 CLINTON | 2004-07-01 | 605,000 | 208,081 | SL | 27.500000000000 | 22,004 | 22,004 | 22,004 | |
| 26 BUSH | 2004-07-01 | 200,000 | 68,787 | SL | 27.500000000000 | 7,274 | 7,274 | 7,274 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS | 21,200 | 8,063 | 13,137 | |
| FURNITURE & FIXTURES | 9,050 | 6,878 | 2,172 | |
| 158 CLINTON | 605,000 | 230,085 | 374,915 | |
| 26 BUSH | 200,000 | 76,061 | 123,939 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 365000 |
| Balance Due | 249017 |
| Date of Note | 2004-01 |
| Maturity Date | 2034-01 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 162500 |
| Balance Due | 140291 |
| Date of Note | 2004-01 |
| Maturity Date | 2034-01 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESCROW RECEIVABLE | 5,101 | 4,677 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 122 | 0 | 122 | 0 |
| INSURANCE | 4,555 | 0 | 4,555 | 0 |
| MAINTENANCE & REPAIRS | 3,478 | 0 | 3,478 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE | 56,699 | 61,717 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS CORPORATE TAX | 250 | 0 | 0 | 250 |
| PROPERTY TAXES | 7,502 | 0 | 7,502 | 0 |