| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & TAX PREP | 7,800 | 0 | 7,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MEDICAL OFFICE BUILDING | 2008-07-01 | 5,280,876 | 801,172 | SL | 39.000000000000 | 135,407 | 135,407 | ||
| IMPROVEMENTS - UROLOGY CENTER | 2008-07-01 | 283,991 | 243,420 | SL | 7.000000000000 | 40,571 | 40,571 | ||
| IMPROVEMENTS - HEART & VASCULAR | 2008-12-01 | 74,826 | 59,681 | SL | 7.000000000000 | 10,689 | 10,689 | ||
| IMPROVEMENTS - OLIVR | 2008-12-01 | 136,191 | 108,629 | SL | 7.000000000000 | 19,456 | 19,456 | ||
| IMPROVEMENTS - SUNGA | 2008-12-01 | 104,288 | 83,181 | SL | 7.000000000000 | 14,898 | 14,898 | ||
| IMPROVEMENTS - PAPIN | 2008-12-01 | 64,308 | 51,294 | SL | 7.000000000000 | 9,187 | 9,187 | ||
| IMPROVEMENTS - GILMORE | 2008-12-01 | 119,806 | 95,559 | SL | 7.000000000000 | 17,115 | 17,115 | ||
| IMPROVEMENTS - ARDMORE SURGICAL | 2008-12-01 | 298,151 | 237,811 | SL | 7.000000000000 | 42,593 | 42,593 | ||
| IMPROVEMENTS - TENANT X | 2009-06-30 | 23,185 | 3,566 | SL | 39.000000000000 | 594 | 594 | ||
| IMPROVEMENTS - MELTON | 2008-12-01 | 369,513 | 294,733 | SL | 7.000000000000 | 52,788 | 52,788 | ||
| IMPROVEMENTS - BENSON | 2011-10-06 | 123,500 | 48,518 | SL | 7.000000000000 | 17,643 | 17,643 | ||
| TELEPHONE SYSTEM | 1996-09-20 | 1,363 | 1,363 | SL | 10.000000000000 | 0 | 0 | ||
| ADDITIONAL LINES | 1997-01-22 | 310 | 310 | SL | 10.000000000000 | 0 | 0 | ||
| LOCKING FILE CABINET | 1996-09-20 | 266 | 266 | SL | 10.000000000000 | 0 | 0 | ||
| METAL SHELVING | 1996-10-03 | 119 | 119 | SL | 10.000000000000 | 0 | 0 | ||
| USED COMPUTER TABLE | 1996-11-06 | 51 | 51 | SL | 10.000000000000 | 0 | 0 | ||
| LOCKING FILE CABINET | 1999-02-17 | 224 | 224 | SL | 10.000000000000 | 0 | 0 | ||
| 4 FILE SHELVES | 2004-11-23 | 1,698 | 1,629 | SL | 10.000000000000 | 69 | 0 | ||
| AVAYA ACS UNIT & 18 DISPLAY SET | 2005-01-12 | 1,679 | 1,596 | SL | 10.000000000000 | 83 | 0 | ||
| SAVIN 4018D COPIER & ACCESSORIES | 2005-01-21 | 3,402 | 3,230 | SL | 10.000000000000 | 172 | 0 | ||
| OFFICE FURNITURE - ACCOUNTANT | 2005-02-16 | 4,700 | 4,406 | SL | 10.000000000000 | 294 | 0 | ||
| OFFICE FURNITURE - RECEPTIONIST | 2005-02-16 | 3,351 | 3,141 | SL | 10.000000000000 | 210 | 0 | ||
| OFFICE FURNITURE - RECEPTIONIST CHAIR | 2005-02-18 | 167 | 159 | SL | 10.000000000000 | 8 | 0 | ||
| 16 HON BOARD ROOM CHAIRS | 2005-02-24 | 6,480 | 6,048 | SL | 10.000000000000 | 432 | 0 | ||
| PAOLI EXECUTIVE FURNITURE | 2005-03-21 | 6,995 | 6,480 | SL | 10.000000000000 | 515 | 0 | ||
| HON EXEC HIGHBACK CHAIR | 2005-03-25 | 415 | 388 | SL | 10.000000000000 | 27 | 0 | ||
| PAOLI 16' CONFERENCE TABLE | 2005-04-04 | 5,562 | 5,140 | SL | 10.000000000000 | 417 | 0 | ||
| PAOLI BUFFET CREDENZA | 2005-04-04 | 3,294 | 3,043 | SL | 10.000000000000 | 247 | 0 | ||
| HON KEYBOARD TRAY | 2005-04-04 | 54 | 46 | SL | 10.000000000000 | 4 | 0 | ||
| WORK ROOM CABINETS | 2005-05-05 | 2,950 | 2,704 | SL | 10.000000000000 | 246 | 0 | ||
| HON STORAGE CABINET | 2006-08-24 | 932 | 729 | SL | 10.000000000000 | 93 | 0 | ||
| PROJECTOR & SCREEN | 2006-07-28 | 1,463 | 1,463 | SL | 5.000000000000 | 0 | 0 | ||
| HP LASER PRINTER 2420D | 2006-09-12 | 573 | 573 | SL | 5.000000000000 | 0 | 0 | ||
| DELL OPTIX 780 COMPUTER | 2010-05-10 | 1,793 | 1,496 | SL | 5.000000000000 | 297 | 0 | ||
| HP COLOR LASER JET CP2025 PRINTER | 2010-10-05 | 408 | 307 | SL | 5.000000000000 | 82 | 0 | ||
| REFRIGERATOR W/ ICEMAKER 14CU | 2012-02-08 | 563 | 135 | SL | 10.000000000000 | 56 | 0 | ||
| DELL OPTIPLEX 790 MINITOWER COMPUTER | 2011-12-01 | 1,280 | 661 | SL | 5.000000000000 | 256 | 0 | ||
| HON EXEC HIGHBACK CHAIR | 2014-05-30 | 436 | 4 | SL | 10.000000000000 | 44 | 0 | ||
| SAVIN MP2501SP B/W COPIER | 2015-01-29 | 3,465 | SL | 5.000000000000 | 289 | 0 | |||
| IPAD AIR2 QTY 11 | 2015-01-14 | 7,553 | SL | 5.000000000000 | 653 | 0 | |||
| IPAD AIR2 | 2015-02-17 | 687 | SL | 5.000000000000 | 46 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS & CERTIFICATES OF DEPOSIT | 7,468,141 | 7,468,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | 84,479,908 | 84,479,908 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MEDICAL OFFICE BUILDING | 5,280,876 | 936,579 | 4,344,297 | 8,554,167 |
| IMPROVEMENTS - UROLOGY CENTER | 283,991 | 283,991 | 0 | 0 |
| IMPROVEMENTS - HEART & VASCULAR | 74,826 | 70,370 | 4,456 | 4,456 |
| IMPROVEMENTS - OLIVR | 136,191 | 128,085 | 8,106 | 8,106 |
| IMPROVEMENTS - SUNGA | 104,288 | 98,079 | 6,209 | 6,209 |
| IMPROVEMENTS - PAPIN | 64,308 | 60,481 | 3,827 | 3,827 |
| IMPROVEMENTS - GILMORE | 119,806 | 112,674 | 7,132 | 7,132 |
| IMPROVEMENTS - ARDMORE SURGICAL | 298,151 | 280,404 | 17,747 | 17,747 |
| IMPROVEMENTS - TENANT X | 23,185 | 4,160 | 19,025 | 19,025 |
| IMPROVEMENTS - MELTON | 369,513 | 347,521 | 21,992 | 21,992 |
| IMPROVEMENTS - BENSON | 123,500 | 66,161 | 57,339 | 57,339 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TELEPHONE SYSTEM | 1,363 | 1,363 | 0 | 0 |
| ADDITIONAL LINES | 310 | 310 | 0 | 0 |
| LOCKING FILE CABINET | 266 | 266 | 0 | 0 |
| METAL SHELVING | 119 | 119 | 0 | 0 |
| USED COMPUTER TABLE | 51 | 51 | 0 | 0 |
| LOCKING FILE CABINET | 224 | 224 | 0 | 0 |
| 4 FILE SHELVES | 1,698 | 1,698 | 0 | 0 |
| AVAYA ACS UNIT & 18 DISPLAY SET | 1,679 | 1,679 | 0 | 0 |
| OFFICE FURNITURE - ACCOUNTANT | 4,700 | 4,700 | 0 | 0 |
| OFFICE FURNITURE - RECEPTIONIST | 3,351 | 3,351 | 0 | 0 |
| OFFICE FURNITURE - RECEPTIONIST CHAIR | 167 | 167 | 0 | 0 |
| 16 HON BOARD ROOM CHAIRS | 6,480 | 6,480 | 0 | 0 |
| PAOLI EXECUTIVE FURNITURE | 6,995 | 6,995 | 0 | 0 |
| HON EXEC HIGHBACK CHAIR | 415 | 415 | 0 | 0 |
| PAOLI 16' CONFERENCE TABLE | 5,562 | 5,557 | 5 | 5 |
| PAOLI BUFFET CREDENZA | 3,294 | 3,290 | 4 | 4 |
| HON KEYBOARD TRAY | 54 | 50 | 4 | 4 |
| WORK ROOM CABINETS | 2,950 | 2,950 | 0 | 0 |
| HON STORAGE CABINET | 932 | 822 | 110 | 110 |
| PROJECTOR & SCREEN | 1,463 | 1,463 | 0 | 0 |
| HP LASER PRINTER 2420D | 573 | 573 | 0 | 0 |
| DELL OPTIX 780 COMPUTER | 1,793 | 1,793 | 0 | 0 |
| HP COLOR LASER JET CP2025 PRINTER | 408 | 389 | 19 | 19 |
| REFRIGERATOR W/ ICEMAKER 14CU | 563 | 191 | 372 | 372 |
| DELL OPTIPLEX 790 MINITOWER COMPUTER | 1,280 | 917 | 363 | 363 |
| HON EXEC HIGHBACK CHAIR | 436 | 48 | 388 | 388 |
| SAVIN MP2501SP B/W COPIER | 3,465 | 289 | 3,176 | 3,176 |
| IPAD AIR2 QTY 11 | 7,553 | 653 | 6,900 | 6,900 |
| IPAD AIR2 | 687 | 46 | 641 | 641 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGALS FEES | 636 | 0 | 636 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST PURCHASED | 656 | 486 | 486 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 3,985 | 0 | 3,985 | |
| EDUCATION & TRAINING | 1,447 | 0 | 1,447 | |
| CONTRACT EMPLOYEES | 84,890 | 21,222 | 63,668 | |
| INSURANCE | 18,639 | 0 | 18,639 | |
| INVESTMENT EXPENSES | 8,571 | 8,571 | 0 | |
| MISCELLANEOUS | 830 | 0 | 830 | |
| POSTAGE & DELIVERY | 452 | 0 | 452 | |
| REPAIRS & MAINTENANCE | 1,955 | 90 | 1,865 | |
| OFFICE SUPPLIES | 3,154 | 581 | 2,573 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 6,056 | 6,056 | 6,056 |
| LEXINGTON CAPITAL PARTNERS VI-A, LP | 30,354 | 30,354 | 30,354 |
| PORTFOLIO ADVISORS PRIVATE EQUITY FUND V, LP | 13,140 | 13,140 | 13,140 |
| WALTON STREET REAL ESTATE FUND VII, LP | 7,119 | 7,119 | 7,119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPRAISAL SERVICES | 5,319 | 5,319 | 0 | |
| BANK SERVICES CHARGES | 730 | 730 | 0 | |
| CUSTODY FEES | 57,420 | 57,420 | 0 | |
| INVESTMENT CONSULTING | 319,043 | 319,043 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 140,000 | 0 | 0 | |
| FOREIGN TAX | 7,527 | 7,527 | 0 |