| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND AUDIT FEES | 18,360 | 9,180 | 0 | 9,180 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HNI CORPORATION | 439,018 | 10,115,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INDEX 500 FUND | AT COST | 12,725,491 | 23,222,673 |
| VANGUARD WINDSOR II FUND | AT COST | 16,142,628 | 19,986,562 |
| GOLDMAN SACHS | AT COST | 2,715,130 | 4,126,670 |
| PICTET INTL EQUITY | AT COST | 18,648,477 | 18,056,881 |
| RREEF | AT COST | 0 | 0 |
| TAP FUND | AT COST | 2,155,490 | 2,011,293 |
| MONTAG & CALDWELL | AT COST | 15,246,325 | 19,515,621 |
| DFA EMERGING MARKETS | AT COST | 5,056,893 | 5,052,211 |
| VANGUARD REIT INDEX FUND | AT COST | 5,112,448 | 5,636,124 |
| DYAL II OFFSHORE INVESTORS | AT COST | 120,000 | 120,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 145,036 | 141,100 | 3,936 | 3,936 |
| EQUIPMENT & FIXTURES | 446,618 | 396,055 | 50,563 | 50,563 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 82,208 | 0 | 0 | 82,208 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 22,017 | 0 | 0 | 22,017 |
| MAINTENANCE | 5,196 | 0 | 0 | 5,196 |
| OUTSIDE SERVICES | 44,951 | 0 | 0 | 44,951 |
| DUES AND SUBSCRIPTIONS | 19,548 | 0 | 0 | 19,548 |
| MISCELLANEOUS | 25,297 | 0 | 0 | 25,297 |
| SUPPLIES | 12,196 | 0 | 0 | 12,196 |
| TELEPHONE | 32,684 | 0 | 0 | 32,684 |
| RECRUITMENT | 5,090 | 0 | 0 | 5,090 |
| FEES | 104,665 | 0 | 0 | 104,665 |
| POSTAGE | 13,011 | 0 | 0 | 13,011 |
| PURCHASES | 5,886 | 0 | 0 | 5,886 |
| HONORARIA AND STIPENDS | 82,322 | 0 | 0 | 82,322 |
| HOUSING AND BOARD | 586,556 | 0 | 0 | 586,556 |
| PENALTIES | 143 | 0 | 0 | 0 |
| AUDIO VISUAL | 32,659 | 0 | 0 | 32,659 |
| APPROPRIATIONS | 11,497 | 0 | 0 | 11,497 |
| FINANCIAL BARRIER REDUCTION COMPENSATION | 2,100 | 0 | 0 | 2,100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC RETURN OF PRINCIPAL | 8,567 | 8,567 | 8,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES | 471,183 | 471,183 | 0 | 0 |
| CONSULTANTS | 18,521 | 0 | 0 | 14,805 |
| OTHER INVESTMENT EXPENSE | 142,030 | 142,030 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 83,348 | 83,348 | 0 | 0 |
| FEDERAL EXCISE TAX | 264,145 | 0 | 0 | 264,145 |