| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 2,592 | 2,592 | 0 | |
| AUDIT FEES | 14,500 | 14,500 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSITS | 3,355 | ||
| REAL ESTATE ESCROW | 147,073 | 185,972 | 185,972 |
| TENANT SECURITY DEPOSITS | 22,096 | 21,970 | 21,970 |
| REPLACEMENT RESERVES | 165,446 | 211,400 | 211,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 24,019 | 24,019 | 0 | |
| ADMINISTRATIVE RENT FREE UNIT | 14,560 | 14,560 | 0 | |
| REPAIRS & MAINTENANCE | 31,527 | 31,527 | 0 | |
| BAD DEBT EXPENSE | 9,745 | 9,745 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,752 | 2,752 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS PAYABLE | 22,096 | 21,970 |
| DUE TO SPONSOR | 10,000 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTS | 134,858 | 134,858 | 0 |