| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,750 | 6,750 | 3,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 721,218 | 274,479 | NC | 39.000000000000 | 0 | 0 | |||
| OFFICE EQUIPMENT | 4,485 | 2,317 | NC | 5.000000000000 | 0 | 0 | |||
| FURNITURE & FIXTURES | 635,507 | 413,509 | NC | 7.000000000000 | 0 | 0 | |||
| LAND | 290,000 | L | 0 | 0 | |||||
| BUILDINGS | 354,056 | 251,528 | NC | 39.000000000000 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FTSE DEVELOPED MKTS E | AT COST | 1,014,176 | 1,039,124 |
| VANGUARD GROWTH ETF | AT COST | 1,473,390 | 2,245,220 |
| VANGUARD MID CAP VALUE ETF | AT COST | 328,947 | 437,044 |
| VANGUARD MIDCAP GROWTH ETF | AT COST | 424,301 | 561,802 |
| VANGUARD VALUE ETF INDEX | AT COST | 1,454,459 | 2,105,660 |
| CLEARBRIDGE SMALL CAP GWTH I | AT COST | 416,348 | 458,071 |
| DELAWARE INV SM CAP VAL INST | AT COST | 421,061 | 417,148 |
| FIRST EAGLE OVERSEAS I | AT COST | 771,423 | 710,115 |
| HARDING LOEVNER FRNT EMGMK INS | AT COST | 247,468 | 259,433 |
| THORNBURG DEVELOPING WORLD I | AT COST | 252,655 | 247,041 |
| VIRTUS PREM ALPHASECTOR | AT COST | 1,042,930 | 876,821 |
| BLACKROCK GLOBAL ALLOCATION I | AT COST | 987,216 | 1,232,126 |
| FIRST EAGLE GLOBAL I | AT COST | 1,042,257 | 1,559,768 |
| IVA WORLDWIDE I | AT COST | 1,243,920 | 1,341,792 |
| IVY ASSET STRATEGY I | AT COST | 653,859 | 772,256 |
| PIMCO ALL ASSET ALL AUTH P | AT COST | 1,323,512 | 1,157,984 |
| WELLS FARGO ADV ABSOLT RET ADM | AT COST | 1,147,907 | 1,221,983 |
| BLACKROCK MULTI-ASSET INC INST | AT COST | 320,728 | 323,954 |
| PIMCO INCOME P | AT COST | 392,185 | 385,827 |
| PIMCO UNCONSTRAINED BOND P | AT COST | 339,563 | 343,773 |
| PRINCIPAL GLB DIVERS INC P | AT COST | 327,937 | 328,054 |
| TEMPLETON GLOBAL BD FD ADV | AT COST | 337,540 | 317,146 |
| ALLIANZ FIX INC SHRS: SERIES M | AT COST | 111,312 | 108,678 |
| ALLIANZ FIX INC SHRS: SERIES C | AT COST | 120,163 | 108,928 |
| VANGUARD LARGE CAP ETF | AT COST | 349,974 | 349,904 |
| BLACKROCK MULTI-ASSET INC INST | AT COST | 73,881 | 74,042 |
| FIRST EAGLE OVERSEAS I | AT COST | 100,000 | 98,930 |
| FIRST EAGLE US VALUE I | AT COST | 100,000 | 98,941 |
| IVY ASSET STRATEGY I | AT COST | 210,900 | 181,401 |
| PIMCO UNCONSTRAINED BOND P | AT COST | 61,003 | 61,593 |
| PRINCIPAL GLB DIVERS INC P | AT COST | 75,574 | 74,666 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 721,218 | 274,479 | 446,739 | |
| OFFICE EQUIPMENT | 4,485 | 2,317 | 2,168 | |
| FURNITURE & FIXTURES | 635,507 | 413,509 | 221,998 | |
| LAND | 290,000 | 0 | 290,000 | |
| BUILDINGS | 354,056 | 251,528 | 102,528 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 765 | 765 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIPS | 6,097 | 183 | 5,914 | |
| PAYROLL SERVICE FEE | 2,110 | 63 | 2,047 | |
| INSURANCE | 3,475 | 104 | 3,371 | |
| OFFICE SUPPLIES | 10,825 | 325 | 10,500 | |
| REPAIRS | 1,061 | 32 | 1,029 | |
| MEALS | 5,271 | 158 | 5,113 | |
| COMMUNICATIONS | 6,591 | 198 | 6,393 | |
| BANK FEES | 274 | 8 | 266 | |
| ADVERTISING | 178 | 5 | 173 | |
| MISCELLANEOUS | -309 | -9 | -300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND OF GRANTS | 74 | 74 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AGENCY ACCOUNTS | 377 | 377 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 52,043 | 52,043 | 0 | |
| OTHER CONSULTING FEES | 11,762 | 0 | 11,762 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 8,500 | 0 | 0 |