| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2006-07-01 | 5,349 | 5,349 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2006-07-01 | 3,197 | 3,197 | S/L | 7.0000 | ||||
| OFFICE EQUIPMENT | 2007-07-01 | 1,039 | 1,039 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2007-07-01 | 801 | 742 | S/L | 7.0000 | 59 | |||
| OFFICE EQUIPMENT | 2008-07-01 | 508 | 508 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT | 2009-07-01 | 6,302 | 4,050 | S/L | 7.0000 | 900 | |||
| OFFICE EQUIPMENT | 2010-07-01 | 7,092 | 3,546 | S/L | 7.0000 | 1,013 | |||
| OFFICE EQUIPMENT | 2012-07-01 | 3,105 | 666 | S/L | 7.0000 | 444 | |||
| OFFICE EQUIPMENT | 2013-07-01 | 1,025 | 73 | S/L | 7.0000 | 146 | |||
| IPAD | 2014-12-02 | 879 | 200DB | 5.0000 | 462 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 29,296 | 22,193 | 7,103 | 29,296 |
| LAND | 5,718,100 | 5,718,100 | 5,718,100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 803 | |||
| OFFICE EXPENSE | 3,369 | |||
| TRAINING & EDUCATION | 714 | |||
| INSURANCE | 20,279 | |||
| ADVERTISING | 31 | |||
| DUES & SUBSCRIPTIONS | 944 | |||
| POSTAGE | 333 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 7,759 | 2,660 |
| LOAN FROM HANNA | 320,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE FEES | 344 | |||
| PROFESSIONAL FEES | 2,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 5,568 | |||
| PAYROLL TAX | 10,817 | |||
| BUSINESS LICENSE | 115 |