| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,531 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESEARCH EQUIPMENT | 2005-03-10 | 26,000 | 23,441 | 200DB | 6.55 % | 1,703 | |||
| BUILDING | 2007-03-16 | 1,133,305 | 197,388 | SL | 2.56 % | 29,058 | |||
| HARD DRIVE | 2009-01-09 | 274 | 260 | 200DB | 5.76 % | 14 | |||
| HP ALL-IN-ONE PRINTER | 2009-03-15 | 550 | 518 | 200DB | 5.76 % | 32 | |||
| CANON CAMERA | 2010-04-21 | 472 | 330 | 200DB | 8.87 % | 42 | |||
| SERVER & HARD DRIVES | 2010-04-21 | 745 | 629 | 200DB | 11.37 % | 85 | |||
| BUILDING - EXEMPT PURPOSE | 2011-07-18 | 306,406 | 19,318 | SL | 2.56 % | 7,856 | |||
| WATER HEATER - HM | 2010-12-13 | 500 | 324 | 200DB | 10.04 % | 50 | |||
| FREQUENCY GENERATOR | 2011-04-04 | 2,370 | 1,334 | 200DB | 12.49 % | 296 | |||
| SECURITY CAMERAS | 2010-11-18 | 1,880 | 1,219 | 200DB | 10.04 % | 189 | |||
| DE-HUMIDIFIER | 2011-01-07 | 899 | 505 | 200DB | 12.49 % | 112 | |||
| CHAIRS FOR EDUCATN EVENTS | 2011-07-18 | 1,499 | 843 | 200DB | 12.49 % | 187 | |||
| COUCH & 3 TABLES | 2011-07-18 | 840 | 473 | 200DB | 12.49 % | 105 | |||
| BOOKCASE | 2011-04-04 | 398 | 224 | 200DB | 12.49 % | 50 | |||
| IMAC COMPUTER | 2011-07-18 | 1,344 | 957 | 200DB | 11.52 % | 155 | |||
| RACK FOR FOLDING CHAIRS | 2011-07-18 | 380 | 213 | 200DB | 12.49 % | 47 | |||
| IMAC COMPUTER PART&WARNTY | 2011-07-18 | 1,100 | 783 | 200DB | 11.52 % | 127 | |||
| COUCH & FUTON | 2011-07-18 | 650 | 366 | 200DB | 12.49 % | 81 | |||
| IMAC 27" | 2011-07-18 | 2,878 | 2,050 | 200DB | 11.52 % | 332 | |||
| FURNITURE FOR PUBLIC | 2011-07-18 | 748 | 421 | 200DB | 12.49 % | 93 | |||
| NEON SIGN-HM | 2011-09-08 | 404 | 228 | 200DB | 12.49 % | 50 | |||
| MEMORY BACKUP &BATTERY PK | 2011-10-09 | 499 | 280 | 200DB | 12.49 % | 62 | |||
| 2 COUCHES FOR PUBLIC | 2011-10-10 | 600 | 338 | 200DB | 12.49 % | 75 | |||
| KITCHEN CABINETS | 2011-08-05 | 1,868 | 1,051 | 200DB | 12.49 % | 233 | |||
| KITCHEN REMODEL | 2012-10-03 | 10,137 | 314 | SL | 2.56 % | 260 | |||
| BROTHER COPIER | 2011-11-05 | 260 | 146 | 200DB | 12.49 % | 32 | |||
| STAINLESS COUNTERTOP | 2011-08-05 | 788 | 444 | 200DB | 12.49 % | 98 | |||
| HD LCD PROJECTOR | 2012-01-11 | 2,150 | 461 | SL | 14.29 % | 307 | |||
| DOLLY | 2012-01-03 | 200 | 43 | SL | 14.29 % | 29 | |||
| HP TOUCHSMART 520T | 2012-03-15 | 930 | 484 | 200DB | 19.20 % | 179 | |||
| STOVE HOOD | 2012-08-03 | 13,000 | 2,786 | SL | 14.29 % | 1,858 | |||
| FIRE SUPPRESSION SYSTEM | 2012-08-03 | 3,140 | 673 | SL | 14.29 % | 449 | |||
| 2 PART SINK & PRE-RINSE | 2012-08-03 | 901 | 193 | SL | 14.29 % | 129 | |||
| 1 PART SINK & PRE-RINSE | 2012-08-03 | 630 | 135 | SL | 14.29 % | 90 | |||
| 24"X30" STAINLESS TABLE | 2012-08-03 | 210 | 45 | SL | 14.29 % | 30 | |||
| 30"X72" STAINLESS TABLE | 2012-08-03 | 300 | 64 | SL | 14.29 % | 43 | |||
| FOGEL PREP TABLE | 2012-08-03 | 2,157 | 462 | SL | 14.29 % | 308 | |||
| ROYAL 6 BURNER STOVE/OVEN | 2012-08-03 | 1,590 | 341 | SL | 14.29 % | 227 | |||
| STEERO DISHWASHER | 2012-08-03 | 1,500 | 321 | SL | 14.29 % | 214 | |||
| HANDWASHING SINK | 2012-08-03 | 259 | 55 | SL | 14.29 % | 37 | |||
| MANITOWOC ICE MACHINE | 2012-08-03 | 2,000 | 429 | SL | 14.29 % | 286 | |||
| COMPACT FRIDGE | 2012-08-13 | 158 | 34 | SL | 14.29 % | 23 | |||
| FOGEL COOLER | 2012-11-06 | 458 | 98 | SL | 14.29 % | 65 | |||
| FIREPROOF SAFE | 2012-12-14 | 1,519 | 325 | SL | 14.29 % | 217 | |||
| CONCRETE SLAB | 2013-09-21 | 6,550 | 218 | SL | 6.67 % | 437 | |||
| KITCHEN SHELVING | 2013-04-08 | 792 | 57 | SL | 14.29 % | 113 | |||
| 15" MACBOOK | 2014-03-31 | 3,253 | SL | 10.00 % | 325 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,133,305 | 226,446 | 906,859 | 781,700 |
| Land | 1,650,545 | 1,650,545 | 1,138,300 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 8,526 | 5,471 | 3,055 | 4,180 |
| Machinery and Equipment | 81,815 | 55,339 | 26,476 | 29,700 |
| Buildings | 306,406 | 27,174 | 279,232 | 205,000 |
| Improvements | 16,687 | 1,229 | 15,458 | 12,400 |
| Land | 65,000 | 65,000 | 64,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT - ELECTRICAL | 1,495 | 1,495 | 1,495 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 30 | |||
| COMPUTER & INTERNET EXP | 524 | 524 | ||
| DUES & SUBSCRIPTIONS | 173 | 75 | ||
| LICENSES, FEES & PERMITS | 145 | |||
| OFFICE EXPENSE | 871 | |||
| POSTAGE & DELIVERY | 317 | |||
| PROMOTION | 125 | |||
| Rental Expenses | 105,561 | |||
| SECURITY | 359 | |||
| SUPPLIES | 1,010 | 498 | ||
| TELEPHONE | 898 | 629 | ||
| WEBSITE DEVT | 245 | 245 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 306,055 | ||
| ROOM RENTAL | 240 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 166 | 117 |
| PAYROLL TAX PAYABLE | 1,303 | 1,386 |
| TENANT SECURITY DEPOSITS | 3,650 | 3,650 |
| EMPLOYEE ADVANCE REPAYMENT | 200 | |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CALIF TAX | 10 | |||
| OR DEPT OF JUSTICE | 84 | |||
| PAYROLL TAXES | 5,044 | 3,100 |