| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,528 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2006-12-31 | 64,000 | 14,933 | S/L | 30.0000 | 2,134 | |||
| EQUIPMENT | 2006-12-10 | 15,000 | 10,500 | S/L | 10.0000 | 1,500 | |||
| LAND 5.141ACRES W/IMP. | 2006-12-31 | 240,000 | |||||||
| SHEDS | 2007-10-01 | 12,144 | 2,530 | S/L | 30.0000 | 405 | |||
| J D 960 36' FIELD CULTIVATOR | 2009-11-02 | 9,750 | 8,526 | 200DB | 7.0000 | 426 | |||
| LAND-42.0449 ACRES (N.BORMAN) | 2009-10-09 | 210,000 | |||||||
| TRACTOR | 2009-12-10 | 9,500 | 8,308 | 200DB | 7.0000 | 414 | |||
| 15.92 ACRES--(PULS) | 2010-03-24 | 159,200 | |||||||
| EQUIPMENT | 2010-02-03 | 2,900 | 1,623 | S/L | 7.0000 | 414 | |||
| FENCE--(PULS) | 2010-02-03 | 6,282 | 3,515 | S/L | 7.0000 | 897 | |||
| 43.34 ACRES--(BARTOSKEWITZ) | 2010-05-04 | 322,350 | |||||||
| 67.73 ACRES-(BARTOSKEWITZ) | 2010-05-04 | 264,000 | |||||||
| 50% 99.54 ACRES (OR-TX) | 2010-04-30 | 551,078 | |||||||
| CAGES/PENS (PULS) | 2011-10-31 | 11,820 | 5,122 | S/L | 5.0000 | 2,364 | |||
| TRAILER (PULS FARM) | 2012-09-10 | 2,272 | 433 | S/L | 7.0000 | 324 | |||
| IMPROVEMENTS(PULS FARM | 2012-12-31 | 21,148 | 801 | S/L | 27.5000 | 769 | |||
| PULS-TOOL ROOM | 2013-07-10 | 964 | 500 | 150DB | 20.0000 | 35 | |||
| PULS-ELECTRIC GATE | 2013-04-08 | 2,703 | 1,545 | 200DB | 7.0000 | 331 | |||
| PULS-SHOP ROOM | 2013-03-23 | 2,792 | 1,466 | S/L | 10.0000 | 139 | |||
| FENCE | 2013-06-04 | 11,935 | 6,266 | 150DB | 15.0000 | 567 | |||
| EQUIPMENT | 2014-07-07 | 54,971 | 200DB | 7.0000 | 31,412 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 101,049 | 25,588 | 75,461 | 101,049 |
| EQUIPMENT | 94,824 | 63,124 | 31,700 | 94,824 |
| FENCE | 18,217 | 11,245 | 6,972 | 18,217 |
| CAGES & PENS (PULS) | 11,820 | 7,486 | 4,334 | 11,820 |
| TRAILER (PULS) | 2,272 | 757 | 1,515 | 2,272 |
| LAND | 1,742,932 | 1,742,932 | 1,742,932 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTABLES | 21,000 | 21,000 | 21,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CHEMICALS | 47,015 | |||
| CONTRACT HIRE | 3,070 | |||
| FERTILIZER | 62,481 | |||
| FUEL | 36,966 | |||
| CROP INSURANCE | 10,466 | |||
| LAND RENT | 63,340 | |||
| DUES | 40 | |||
| REPAIRS | 37,902 | |||
| SEED | 4,975 | |||
| LIABILITY INSURANCE | 2,948 | |||
| PUL HEITAGE FARNM EXPENSES | 6,180 | |||
| TAXES | 831 | |||
| UTILITIES | 260 | |||
| ADVERTISING | 100 | |||
| MISCELLANEOUS | 1,000 | |||
| CLEANING/MAINTENACE | 205 | |||
| LEGAL | 46 | |||
| PRINTING | 208 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FARMING-GRAIN SALES | 362,479 | ||
| GOVERNMENT SUBSIDY | 23 | ||
| CROP INSURANCE | 5,339 | ||
| OTHER RECEIPTS | 7,774 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ROUNDING | 1 | 1 |