| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 3,600 | 2,700 | 900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Morgan Stanley - #309-036022 | AT COST | 6,683,294 | 6,840,383 |
| Morgan Stanley - #309-037119 | AT COST | 442,077 | 474,408 |
| Union Bank & Trust - #40739 | AT COST | 365,029 | 364,871 |
| Partners Group Private Equity, LLC | AT COST | 211,170 | 225,780 |
| Corporate Property Associates 17 | AT COST | 93,654 | 97,200 |
| FS Energy & Power Fund | AT COST | 443,955 | 439,247 |
| FS Investment Corporation II | AT COST | 447,615 | 491,723 |
| Futures Portfolio Fund, L.P. | AT COST | 306,014 | 289,227 |
| CPG Carlyle Private Equity Fund, LLC | AT COST | 277,833 | 320,203 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Excise Tax | 2,870 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expenses | 1,480 | 1,480 | 0 | |
| Insurance | 785 | 785 | 0 | |
| Biennial report fee | 20 | 0 | 0 | |
| Passthrough - Futures Portfolio Fund, LP - Ordinary business loss | 21,567 | 21,567 | 0 | |
| Passthrough - Futures Portfolio Fund, LP - Other loss | 694 | 694 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough - Partners Group Private Equity, LLC - Other Income | 11,975 | 11,975 | 11,975 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 88,094 | 88,094 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 7,998 | 0 | 0 | |
| Payroll tax | 10,174 | 7,631 | 2,543 | |
| Foriegn tax | 311 | 311 | 0 | |
| Real estate tax | 9,837 | 9,837 | 0 |