| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 2,900 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbott Laboratories | 8,334 | 11,840 |
| Air Products & Chemicals | 0 | 0 |
| American International Group | 7,203 | 11,370 |
| Apache Corp | 0 | 0 |
| Apple Inc | 4,725 | 8,499 |
| Baxter International | 3,499 | 4,910 |
| Boston Scientific Corp | 3,567 | 7,831 |
| Capital One | 7,635 | 7,842 |
| Cimarex Energy Co | 5,908 | 6,678 |
| Cisco | 5,519 | 7,899 |
| Citigroup Inc | 7,202 | 11,580 |
| Comcast Corp | 5,012 | 8,934 |
| Conagra Foods | 0 | 0 |
| Devon Energy | 10,725 | 9,426 |
| Disney Walt Co | 3,297 | 7,818 |
| Dover | 4,710 | 6,311 |
| Eastman Chem | 3,491 | 3,490 |
| EOG Res Inc | 4,572 | 8,286 |
| Express Scripts Holdings | 4,912 | 7,028 |
| Franklin Resources Inc | 5,054 | 5,039 |
| Gannet Company | 4,367 | 4,981 |
| General Mills | 0 | 0 |
| Goodyear | 4,308 | 5,714 |
| Illinois Tool | 3,858 | 7,103 |
| IBM | 6,669 | 6,257 |
| JP Morgan Chase | 7,545 | 12,141 |
| Juniper Networks | 3,872 | 4,352 |
| Kimberly Clark | 5,672 | 9,474 |
| Linear Technology | 2,528 | 3,329 |
| Marsh & Mclehhan Companies Inc | 6,652 | 8,357 |
| McDonalds | 3,604 | 4,404 |
| Medtronic | 6,192 | 12,202 |
| Metlife | 4,557 | 4,814 |
| Microsoft | 6,222 | 10,358 |
| Morgan Stanley | 6,461 | 11,795 |
| Occidental Pete | 6,881 | 6,126 |
| PNC Financial | 0 | 0 |
| Parker Hannifin | 5,036 | 7,608 |
| Pepsico | 0 | 0 |
| Pfizer | 7,471 | 12,149 |
| Philip Morris Int'l | 4,464 | 3,910 |
| PNC Financial | 6,208 | 9,488 |
| Praxair Inc | 3,830 | 3,757 |
| Procter & Gamble | 9,980 | 13,390 |
| Progressive Corp | 5,292 | 6,505 |
| Prudential | 6,293 | 9,136 |
| Quest Diagnostics | 0 | 0 |
| Southwest Airlines | 0 | 0 |
| Staples Inc | 0 | 0 |
| Stryker Corp | 4,048 | 4,717 |
| Sysco | 4,734 | 5,834 |
| TJX Companies Inc | 5,064 | 8,024 |
| Twenty-First Century | 5,581 | 6,050 |
| 3M Co | 2,070 | 3,944 |
| United Technologies | 8,761 | 12,765 |
| V F Corp | 3,919 | 7,939 |
| Vantiv Inc | 4,381 | 4,647 |
| Wells Fargo | 2,155 | 3,892 |
| Whirlpool Corp | 4,768 | 7,168 |
| AT&T | 24,129 | 21,968 |
| Abbvie Inc | 0 | 0 |
| Altria Group | 17,386 | 25,276 |
| American Electric Power Co | 4,531 | 6,497 |
| Astrazeneca PLC | 0 | 0 |
| BCE Inc | 11,011 | 11,373 |
| BP P L C Sponsored ADR | 16,591 | 14,943 |
| Bristol Myers Squibb Co | 0 | 0 |
| Chevron Corporation | 9,093 | 9,087 |
| Coca Cola Company | 8,829 | 9,500 |
| ConocoPhillips | 11,891 | 13,812 |
| Dominion Resources Inc | 9,176 | 12,765 |
| Duke Energy Corporation Holding Co | 16,091 | 20,634 |
| General Mills | 8,645 | 8,799 |
| Glaxosmithklien PLC | 23,649 | 20,900 |
| HCP Inc | 10,986 | 12,064 |
| Health Care REIT | 9,245 | 11,805 |
| Johnson & Johnson | 8,271 | 12,339 |
| Kimberly Clark | 9,663 | 13,403 |
| Kinder Morgan Inc Del | 5,253 | 5,416 |
| Kraft Foods Group | 18,202 | 23,498 |
| Eli Lilly & Co | 0 | 0 |
| Lorillard Inc | 0 | 0 |
| McDonalds | 20,101 | 19,958 |
| Merck & Co | 16,272 | 20,558 |
| National Grid | 16,316 | 20,774 |
| PPL Corporation | 11,279 | 14,023 |
| Pepsico | 4,327 | 5,863 |
| Philip Morris | 22,743 | 21,992 |
| Procter & Gamble | 15,542 | 18,400 |
| Realty Income Corp | 6,241 | 6,966 |
| Reynolds American Inc | 15,784 | 23,587 |
| Royal Dutch Shell | 18,972 | 18,294 |
| Senior HSG PPTYS TR | 7,513 | 6,545 |
| Southern Co | 17,102 | 18,465 |
| Total SA | 18,346 | 18,330 |
| Unilever | 13,159 | 13,196 |
| Ventas Inc | 10,292 | 11,831 |
| Verizon | 21,555 | 21,378 |
| Vodafone Group | 15,509 | 10,183 |
| Williams Companies Inc | 12,332 | 14,381 |
| ***Partnerre LTD | 0 | 0 |
| Air Products & Chemicals | 13,087 | 16,731 |
| AT&T | 17,571 | 17,131 |
| American Electric Power Co | 14,003 | 17,305 |
| Baxter International | 16,020 | 16,783 |
| Bemis Co | 0 | 0 |
| Chevron Corporation | 18,016 | 17,612 |
| Coca Cola Company | 16,826 | 16,888 |
| Conagra Foods | 15,481 | 16,471 |
| ConocoPhillips | 15,787 | 18,163 |
| Darden Restaurants Inc | 14,193 | 17,003 |
| Dominion Resources Inc | 16,863 | 17,841 |
| Duke Energy Corporation Holding Co | 0 | 0 |
| Emerson Electric Co | 14,754 | 16,482 |
| Gallagher Arthur J & Co | 15,883 | 16,290 |
| General Dynamics Corp | 0 | 0 |
| General Electric | 17,151 | 16,628 |
| General Mills | 16,140 | 17,066 |
| Glaxosmithklien PLC | 18,665 | 16,241 |
| Hollyfrontier Corp | 19,226 | 16,454 |
| JPMorgan | 13,034 | 16,897 |
| Johnson & Johnson | 13,137 | 16,313 |
| Marsh & Mclehhan Companies Inc | 0 | 0 |
| McDonalds | 17,997 | 17,147 |
| Merck & Co | 13,321 | 15,958 |
| Microsoft Corp | 10,561 | 16,350 |
| National Grid | 14,352 | 16,534 |
| PG&E Corp | 15,028 | 17,250 |
| Pfizer | 15,293 | 16,447 |
| Philip Morris Int'l | 17,494 | 15,883 |
| Public Storage | 14,246 | 16,637 |
| Raytheon Co | 9,514 | 16,766 |
| Royal Dutch Shell | 16,328 | 17,181 |
| Simon Property Group | 12,778 | 15,661 |
| Sonoco Production Co | 0 | 0 |
| Southern Co | 16,414 | 17,139 |
| Target | 13,774 | 17,383 |
| Unilever | 17,203 | 16,241 |
| United Parcel Svc Inc | 12,786 | 17,009 |
| Verizon | 16,819 | 16,794 |
| Vodafone Group | 0 | 0 |
| Wallgree Co | 0 | 0 |
| Health Care REIT | 13,859 | 16,723 |
| Washington Prime Group | 1,060 | 999 |
| Accenture PLC | 9,304 | 11,342 |
| Adidas | 12,667 | 8,994 |
| Covidien PLC | 0 | 0 |
| Noble Corp PLC | 10,362 | 5,137 |
| Weatherford International LTD | 6,977 | 5,015 |
| AES Corp | 10,554 | 10,878 |
| Anglo American PLC | 8,947 | 6,711 |
| Autoliv Inc | 6,455 | 7,747 |
| BASF SE | 9,744 | 8,456 |
| Banco Santander SA | 10,218 | 11,270 |
| Brookfield Asset Management | 9,082 | 12,031 |
| Cameco Corp | 9,142 | 7,631 |
| Compas Group PLC | 9,488 | 11,141 |
| DBS Group Holdings LTD | 8,813 | 10,571 |
| DNB ASA | 8,756 | 8,268 |
| Daiichi Sankyo Co LTD | 5,940 | 4,646 |
| Diageo PLC | 8,862 | 7,986 |
| Ericsson | 11,627 | 10,406 |
| Erste Group Bank | 9,429 | 6,482 |
| Experian | 10,632 | 9,483 |
| HSBC Holdings | 9,086 | 7,887 |
| Heineken | 11,850 | 12,198 |
| Imperial Tobacco Group | 7,210 | 8,844 |
| KDDI Corp | 9,687 | 10,446 |
| Michelin Compangnie Generale | 9,717 | 8,033 |
| Nestle SA | 8,555 | 9,104 |
| Nidec Corporation | 8,785 | 13,762 |
| Novartis AG Spon | 9,118 | 11,119 |
| Orix Corporation | 8,661 | 6,878 |
| Provident Financial | 0 | 0 |
| Reckitt Benckiser | 9,822 | 11,097 |
| Royal DSM | 11,424 | 9,559 |
| Seimens Aktiengesellschaft | 9,948 | 9,075 |
| Swatch Group | 9,816 | 6,683 |
| Swiss RE | 0 | 0 |
| Total SA | 9,926 | 8,704 |
| Toyota Motor Corp | 10,181 | 10,038 |
| Unilever | 8,243 | 8,589 |
| Vallourec SA | 10,444 | 6,326 |
| Westfield Group | 13,165 | 10,601 |
| Dodge & Cox International | 1,002,873 | 989,248 |
| Kinder Morgan Holdco LLC | 794,375 | 1,197,060 |
| Prudential Short Duration | 249,303 | 240,192 |
| Allianzgi Short Duration | 307,124 | 297,590 |
| Globecomm Systems Inc | 100,000 | 100,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AlternativeFocus SABA Capital Offshore LTD | AT COST | 0 | 0 |
| One William Street Capital Offshore Fund LTD | AT COST | 0 | 0 |
| Feingold O'Keefe Distressed Loan Ff | AT COST | 1,000,000 | 1,051,207 |
| DFC Sub Debt | AT COST | 191,667 | 191,667 |
| AlternativeFocus Brevan Howard Ltd | AT COST | 64,234 | 70,045 |
| AlternativeFocus Halcyon Partners Offshore LTD | AT COST | 250,000 | 251,177 |
| AlternativeFocus Prologue LP III | AT COST | 251,998 | 252,848 |
| Avenue Europe Opportunities Fund LTD | AT COST | 500,000 | 547,495 |
| ESG Cross Borderoffshore Fund LTD II | AT COST | 250,000 | 312,185 |
| Barclays Bank PLC Structured Investment GDX Contingent Coupon | AT COST | 0 | 0 |
| HG Vora Special | AT COST | 250,000 | 239,370 |
| JP Morgan Chase | AT COST | 500,003 | 491,900 |
| Champlain Capital Partners II LP | AT COST | 30,265 | 22,996 |
| BCA Mezzanine Fund II LP | AT COST | 157,062 | 176,021 |
| SaaS Capital Partners LP | AT COST | 198,750 | 198,750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Mgmt/Bank Fees | 28,661 | 28,647 | 0 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Tax | 3,494 | 0 | 0 | |
| State Tax | 500 | 0 | 0 | |
| Foreign Taxes | 1,548 | 0 | 0 |