| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax preparation fees | 1,490 | 1,240 | 0 | 250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds (Schwab) | 2,280,752 | 2,242,969 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities - Domestic (Schwab/JPMorgan) | 3,384,228 | 4,395,850 |
| Equities - Global (Schwab) | 2,057,190 | 3,485,427 |
| Equities - International Dev (Schwab) | 1,902,178 | 2,037,862 |
| Equities -International Emg Mkt (Schwab) | 918,244 | 953,209 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Commodity &Tactical Inc Fds (Schwab) | AT COST | 872,755 | 969,483 |
| Money Market Funds & Equivalent (Schwab) | AT COST | 1,773,400 | 1,773,400 |
| Hedge Funds - Multi Strategy (Schwab) | AT COST | ||
| Alternatives - Liquid (Schwab) | AT COST | 310,558 | 323,338 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 15,290 | 15,290 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Federal excise tax refund | 2,696 | 775 | 775 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance expense (operations) | 4,844 | 1,690 | 3,154 | |
| Office supplies and expense | 4,675 | 1,635 | 3,040 | |
| Postage and printing fees | 492 | 101 | 391 | |
| Telephone expense | 1,987 | 407 | 1,580 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Agency/Advisory Fees - Managed | 51,480 | 51,480 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax | 20,821 |