| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACADIAN EMERGING MARKETS PORT-INST | AT COST | 14,442 | 14,856 |
| AMG GW&K SMALL CAP CORE FD INST | AT COST | 3,513 | 4,749 |
| CAUSEWAY GL ABSOLUTE RET - INS | AT COST | 8,345 | 7,980 |
| COMMON STOCK FUND | AT COST | 12,281 | 23,328 |
| DRIEHAUS SELECT CREDIT FUND | AT COST | 8,073 | 7,423 |
| ETRACS ALERIAN INFRASTRUCTURE ETF | AT COST | 12,317 | 14,697 |
| FEDERAL TOTAL RETURN BOND FUND I | AT COST | 44,674 | 46,146 |
| GOLDMAN SACHS STRAT INC FUND INST | AT COST | 8,525 | 8,276 |
| GW & K SMALL CAP EQUITY FUND - INS | AT COST | ||
| HARBOR INTERNATIONAL FUND | AT COST | 12,899 | 14,279 |
| ING GLOBAL REAL ESTATE FUND A | AT COST | ||
| JOHCM INTERNATIONAL SEL FUND I | AT COST | 14,858 | 15,934 |
| OSTERWEIS STRATEGIC INCOME FUND | AT COST | 4,282 | 4,078 |
| PERRITT MICROCAP OPPORTUNITIES FUND | AT COST | 1,192 | 1,505 |
| PIMCO ALL ASSET FUND - INSTITU | AT COST | 15,829 | 14,961 |
| PIMCO COMMODITY RR STRATEGY FD-INS | AT COST | 9,376 | 6,798 |
| PIMCO TOTAL RETURN FUND INST | AT COST | 21,249 | 20,550 |
| RIVERPARK/WEDGEWOOD FD - INST | AT COST | 10,151 | 14,867 |
| SMEAD VALUE FUND-INST | AT COST | 10,705 | 10,673 |
| VALUE STOCK FUND | AT COST | 14,776 | 22,345 |
| VANGUARD GROWTH INDEX FD-ADM | AT COST | 6,417 | 6,518 |
| VANGUARD SHORT-TERM BOND ETF | AT COST | 4,178 | 4,157 |
| VANGUARD VALUE INDEX FD - SIG 1346 | AT COST | 8,156 | 11,244 |
| VAUGHAN NELSON VALUE OPP FD - Y | AT COST | 11,672 | 16,127 |
| VOYA GLOBAL REAL ESTATE FD CL I | AT COST | 7,084 | 8,136 |
| ACCRUED INTEREST | 799 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 24 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK INVESTMENT FEES | 3,107 | 3,107 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 264 |