| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 356 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| FCC License LPFM 104.3 | 2014-01-16 | 1,895 | 15.0000 | 126 | 126 | |||
| FCC License LPFM 104.3 | 2015-02-19 | 500 | 15.0000 | 11 | 11 | |||
| Organiz. Costs (PY) | 2015-02-19 | 2,178 | 5.0000 | 145 | 145 | |||
| Start-up Costs/Exp (PY) | 2015-02-19 | 1,920 | 5.0000 | 128 | 128 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Crown 750 Watt FM Transm | 2015-02-19 | 6,108 | 200DB | 14.29 % | 873 | ||||
| 2 FM Circularly Polarized | 2015-02-19 | 1,564 | 200DB | 14.29 % | 223 | ||||
| Power Divider | 2015-02-19 | 578 | 200DB | 14.29 % | 83 | ||||
| Connectors | 2015-02-19 | 1,047 | 200DB | 14.29 % | 150 | ||||
| Broadcast Studio Equip | 2015-02-19 | 2,650 | 200DB | 14.29 % | 379 | ||||
| 3 Computers-Studio | 2015-02-19 | 1,636 | 200DB | 20.00 % | 327 | ||||
| Various Install of Equip | 2015-02-19 | 4,340 | 200DB | 14.29 % | 620 | ||||
| Audio Equipment-GS | 2015-02-19 | 223 | 200DB | 20.00 % | 45 | ||||
| Computer-Transmitter Site | 2015-02-19 | 541 | 200DB | 20.00 % | 108 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 2,177 | 435 | 1,742 | 1,742 |
| Machinery and Equipment | 16,510 | 2,373 | 14,137 | 14,137 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 1,895 | 6,083 | 2,258 |
| ORGANIZATIONAL EXPENSES | 2,033 | ||
| START UP EXPENSES | 1,792 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 410 | |||
| BANK CHARGES | 36 | |||
| LICENSES (State Fees) | 330 | |||
| Office Supplies | 1,194 | |||
| Utilities/Internet | 1,054 |