| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & BOOKKEEPING | 17,263 | 6,905 | 10,358 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1971-01-01 | 20,000 | 20,000 | SL | 20.000000000000 | 0 | 0 | ||
| ROOF | 2002-05-01 | 8,200 | 1,604 | SL | 40.000000000000 | 205 | 0 | ||
| FURNITURE AND FIXTURES | 1982-01-01 | 8,579 | 8,578 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE ETC. | 1995-07-01 | 3,642 | 3,642 | 200DB | 7.000000000000 | 0 | 0 | ||
| TELEPHONE SYSTEM | 1995-07-01 | 1,681 | 1,681 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE AND FIXTURES | 1996-07-01 | 2,073 | 2,073 | 200DB | 7.000000000000 | 0 | 0 | ||
| ALARM SYSTEM | 1997-10-31 | 6,966 | 6,966 | 200DB | 7.000000000000 | 0 | 0 | ||
| INWIN ATX PIII 750 | 2000-12-28 | 1,530 | 1,530 | 200DB | 5.000000000000 | 0 | 0 | ||
| FIXTURES - NEW SINK | 2000-09-05 | 1,865 | 1,865 | 200DB | 7.000000000000 | 0 | 0 | ||
| SOUND SYSTEM | 2001-12-01 | 481 | 481 | 200DB | 5.000000000000 | 0 | 0 | ||
| LAND | 1971-01-01 | 4,000 | L | 0 | 0 | ||||
| STABILIZATION OF FACADE | 2004-07-14 | 42,053 | 28,853 | SL | 15.000000000000 | 2,397 | 0 | ||
| ELECTRICAL UPDATE | 2004-08-01 | 4,853 | 3,074 | SL | 15.000000000000 | 324 | 0 | ||
| ALARM SYSTEM | 2004-08-04 | 5,570 | 3,527 | SL | 15.000000000000 | 371 | 0 | ||
| DELL COMPUTER | 2004-07-01 | 1,759 | 1,759 | SL | 15.000000000000 | 0 | 0 | ||
| NEW GATES | 2006-06-01 | 5,924 | 5,924 | SL | 5.000000000000 | 0 | 0 | ||
| 2ND AND 3RD FL RENOVATION | 2010-09-01 | 106,585 | 8,883 | SL | 40.000000000000 | 2,665 | 0 | ||
| BUILDING IMPROVEMENTS | 2011-07-01 | 56,705 | 3,545 | SL | 40.000000000000 | 1,418 | 0 | ||
| WEBSITE REDESIGN | 2012-10-31 | 9,083 | 3,533 | SL | 3.000000000000 | 3,028 | 0 | ||
| FACADE WASH | 2012-01-13 | 12,200 | 610 | SL | 40.000000000000 | 305 | 0 | ||
| DRAWING | 2012-03-12 | 3,500 | 160 | SL | 40.000000000000 | 88 | 0 | ||
| FRONT BRICK | 2012-03-26 | 26,500 | 1,159 | SL | 40.000000000000 | 663 | 0 | ||
| ROOF CORNICE | 2012-03-26 | 4,600 | 201 | SL | 40.000000000000 | 115 | 0 | ||
| FIRE ESCAPE REPAIRS | 2012-06-13 | 4,500 | 178 | SL | 40.000000000000 | 113 | 0 | ||
| PRESERVING WINDOWS | 2012-08-08 | 9,625 | 341 | SL | 40.000000000000 | 241 | 0 | ||
| NEW ROOF | 2013-09-04 | 25,800 | 215 | SL | 40.000000000000 | 645 | 0 | ||
| FENCE AND GATE | 2013-11-06 | 3,265 | 14 | SL | 40.000000000000 | 82 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 200,680 | 200,680 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON EQUITY SECURITIES | 3,140,824 | 3,140,824 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY MUTUAL FUNDS | FMV | 96,951 | 96,951 |
| FIXED INCOME MUTUAL FUNDS | FMV | 278,702 | 278,702 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 20,000 | 20,000 | 0 | |
| ROOF | 8,200 | 1,809 | 6,391 | |
| FURNITURE AND FIXTURES | 8,579 | 8,578 | 1 | |
| FURNITURE ETC. | 3,642 | 3,642 | 0 | |
| TELEPHONE SYSTEM | 1,681 | 1,681 | 0 | |
| FURNITURE AND FIXTURES | 2,073 | 2,073 | 0 | |
| ALARM SYSTEM | 6,966 | 6,966 | 0 | |
| INWIN ATX PIII 750 | 1,530 | 1,530 | 0 | |
| FIXTURES - NEW SINK | 1,865 | 1,865 | 0 | |
| SOUND SYSTEM | 481 | 481 | 0 | |
| LAND | 4,000 | 0 | 4,000 | |
| STABILIZATION OF FACADE | 42,053 | 31,250 | 10,803 | |
| ELECTRICAL UPDATE | 4,853 | 3,398 | 1,455 | |
| ALARM SYSTEM | 5,570 | 3,898 | 1,672 | |
| DELL COMPUTER | 1,759 | 1,759 | 0 | |
| NEW GATES | 5,924 | 5,924 | 0 | |
| 2ND AND 3RD FL RENOVATION | 106,585 | 11,548 | 95,037 | |
| BUILDING IMPROVEMENTS | 56,705 | 4,963 | 51,742 | |
| WEBSITE REDESIGN | 9,083 | 6,561 | 2,522 | |
| FACADE WASH | 12,200 | 915 | 11,285 | |
| DRAWING | 3,500 | 248 | 3,252 | |
| FRONT BRICK | 26,500 | 1,822 | 24,678 | |
| ROOF CORNICE | 4,600 | 316 | 4,284 | |
| FIRE ESCAPE REPAIRS | 4,500 | 291 | 4,209 | |
| PRESERVING WINDOWS | 9,625 | 582 | 9,043 | |
| NEW ROOF | 25,800 | 860 | 24,940 | |
| FENCE AND GATE | 3,265 | 96 | 3,169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 816 | 41 | 775 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK AND INVESTMENT CHARGES | 14,615 | 14,615 | 0 | |
| DUES & SUBSCRIPTIONS | 932 | 0 | 932 | |
| INSURANCE | 13,668 | 0 | 13,668 | |
| MISCELLANEOUS TAXES AND EXPENSES | 3,297 | 0 | 3,297 | |
| OFFICE SUPPLIES AND EXPENSES | 1,828 | 0 | 1,828 | |
| REPAIRS & MAINTENANCE | 20,767 | 0 | 20,767 | |
| TELEPHONE | 1,620 | 0 | 1,620 | |
| UTILITIES | 6,389 | 0 | 6,389 |
| Description | Amount |
|---|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 180 | 9 | 171 | |
| MARKETING | 1,250 | 63 | 1,187 | |
| WEB DESIGN AND DEVELOPMENT | 779 | 0 | 779 | |
| PAYROLL PROCESSING EXPENSE | 40 | 2 | 38 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME AND EXCISE TAXES | 2,866 | 434 | 0 | |
| PAYROLL TAXES | 3,222 | 161 | 3,061 |