| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA FEES | 5,765 | 765 | 765 | 5,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 10,892 | 10,892 | |||||||
| DEPRECIATION | 37,614 | 37,614 | |||||||
| DEPRECIATION | 6,681 | 6,681 | |||||||
| DEPRECIATION | 11,740 | 11,740 | |||||||
| DEPRECIATION | 3,170 | 3,170 | |||||||
| DEPRECIATION | 1,146 | 1,146 | |||||||
| DEPRECIATION | 642 | 642 | |||||||
| DEPRECIATION | 2,712 | 2,712 | |||||||
| DEPRECIATION | 6,599 | 6,599 | |||||||
| DEPRECIATION | 16,200 | 16,200 | |||||||
| DEPRECIATION | 4,705 | 4,705 | |||||||
| DEPRECIATION | 17,166 | 17,166 | |||||||
| DEPRECIATION | 280 | 280 | |||||||
| DEPRECIATION | 5,835 | 5,835 | |||||||
| DEPRECIATION | 27,160 | 27,160 | |||||||
| DEPRECIATION | 21,148 | 21,148 | |||||||
| DEPRECIATION | 5,226 | 5,226 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PARTIAL DISPOSITION 1.168(I)-8-HILLSIDE PLAZA | 2011-07 | PURCHASE | 2014-01 | 6,156 | -2,993 | 3,163 | ||||
| PARTIAL DISPOSITION 1.168(I)-8 - KENT | 2004-04 | PURCHASE | 2014-01 | 89,270 | -60,181 | 29,089 | ||||
| PARTIAL DISPOSITION 1.168(I)-8 - KENT | 2004-04 | PURCHASE | 2014-01 | 15,941 | -10,747 | 5,194 | ||||
| PARTIAL DISPOSITION 1.168(I)-8 - LYNN EAST | 2000-10 | PURCHASE | 2014-01 | 9,250 | -6,117 | 3,133 | ||||
| PARTIAL DISPOSITION 1.168(I)-8 - QUAD95 | 1998-10 | PURCHASE | 2014-01 | 10,952 | -7,547 | 3,405 | ||||
| PARTIAL DISPOSITION 1.168(I)-8 - PARK HGTS | 2001-06 | PURCHASE | 2014-01 | 929 | -527 | 402 | ||||
| PARTIAL DISPOSITION 1.168(I)-8 - MEADOW CK | 2013-10 | PURCHASE | 2014-12 | 1,655 | -1,279 | 376 | ||||
| PARTIAL DISPOSITION 1.168(I)-8 - MT SI | 2008-07 | PURCHASE | 2014-01 | 24,915 | -20,378 | 4,537 | ||||
| PARTIAL DISPOSITION 1.168(I)-8 - NCRK STEVENS | 2005-07 | PURCHASE | 2014-01 | 2,943 | -2,305 | 638 | ||||
| PARTIAL DISPOSITION 1.168(I)-8 RH LYNN | 2007-05 | PURCHASE | 2014-01 | 1,975 | -1,640 | 335 | ||||
| PARTIAL DISPOSITION 1.168(I)-8 ROSEN BELKIRK | 1997-07 | PURCHASE | 2014-01 | 44,193 | -25,543 | 18,650 | ||||
| PARTIAL DISPOSITION 1.168(I)-8 - SIXTH AVE | 2003-11 | PURCHASE | 2014-01 | 7,741 | -5,731 | 2,010 | ||||
| PARTIAL DISPOSITION 1.168(I)-8 STEVENS | 2005-07 | PURCHASE | 2014-01 | 21,068 | -16,499 | 4,569 | ||||
| SHANE PLAZA | 2005-12 | PURCHASE | 2014-01 | 617,589 | 579,129 | 138,896 | 100,436 | |||
| PARTIAL DISPOSITION 1.168(I)-8 - WOODINVILLE | 1995-07 | PURCHASE | 2014-01 | 17,863 | -9,409 | 8,454 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE LLCS & PARTNERSHIPS | FMV | 7,977,827 | 7,977,827 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 423 | 423 | 423 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BONNEY LAKE VILLAGE 12% | ||||
| SCHEDULE ATTACHED | 145,590 | 145,590 | ||
| EASTLAKE BUSINESS PK 17.5% | ||||
| SCHEDULE ATTACHED | 89,709 | 89,709 | ||
| HILLSIDE PLAZA 2.703% | ||||
| SCHEDULE ATTACHED | 105,427 | 105,427 | ||
| KENT BUSINESS CAMPUS 14% | ||||
| SCHEDULE ATTACHED | 234,317 | 234,317 | ||
| KENT BUSINESS CAMPUS 2.5% | ||||
| SCHEDULE ATTACHED | 41,842 | 41,842 | ||
| SEAPROP BUILDING 8% | ||||
| SCHEDULE ATTACHED | 39,906 | 39,906 | ||
| LYNNWOOD EAST 11% | ||||
| SCHEDULE ATTACHED | 97,179 | 97,179 | ||
| LYNNWOOD BUSINESS CTR 5% | ||||
| SCHEDULE ATTACHED | 16,996 | 16,996 | ||
| QUAD 95 5% | ||||
| SCHEDULE ATTACHED | 19,579 | 19,579 | ||
| PARK HEIGHTS 2.9195% | ||||
| SCHEDULE ATTACHED | 7,642 | 7,642 | ||
| WILLOWS PARK 2.9195% | ||||
| SCHEDULE ATTACHED | 12,910 | 12,910 | ||
| STEVENS HLTH CENTER 5% | ||||
| SCHEDULE ATTACHED | 17,432 | 17,432 | ||
| RH LYNNWOOD CORPORATE 1.5% | ||||
| SCHEDULE ATTACHED | 30,100 | 30,100 | ||
| DELTA BUSINESS PK 5.375% | ||||
| SCHEDULE ATTACHED | 18,812 | 18,812 | ||
| ROSEN BEL-KIRK BLDG 5% | ||||
| SCHEDULE ATTACHED | 89,799 | 89,799 | ||
| SMOKEY PT SHOPPING 3.2204% | ||||
| SCHEDULE ATTACHED | 23,493 | 23,493 | ||
| SMOKEY PT SHOPPING .8475% | ||||
| SCHEDULE ATTACHED | 6,183 | 6,183 | ||
| SIXTH AVE PLAZA 1.9802% | ||||
| SCHEDULE ATTACHED | 23,004 | 23,004 | ||
| STEVENS HEALTH CTR 25.7143% | ||||
| SCHEDULE ATTACHED | 86,917 | 86,917 | ||
| SHANE PLAZA 4.5% | ||||
| SCHEDULE ATTACHED | 6,213 | 6,213 | ||
| WOODINVILLE WAREHOUSE 5% | ||||
| SCHEDULE ATTACHED | 24,188 | 24,188 | ||
| INTERBAY BLDG 3.575017% | ||||
| SCHEDULE ATTACHED | 15,652 | 15,652 | ||
| MT SI SHOPPING CTR 13.4328% | ||||
| SCHEDULE ATTACHED | 98,528 | 98,528 | ||
| MEADOW CREEK 2.661415% | ||||
| SCHEDULE ATTACHED | 47,856 | 47,856 | ||
| TECH CENTER 3.575017% | ||||
| SCHEDULE ATTACHED | 19,432 | 19,432 | ||
| RH NORTHCREEK 3.575017% | ||||
| SCHEDULE ATTACHED | 57,338 | 57,338 | ||
| MILITARY ROAD SOUTH 10% | ||||
| SCHEDULE ATTACHED | 51,022 | 51,022 | 51,022 | |
| BEAR CREEK PLAZA 6.25% | ||||
| SCHEDULE ATTACHED | 11,490 | 11,490 | 11,490 | |
| NORTHCREEK BUSINESS PARK 5% | ||||
| SCHEDULE ATTACHED | 6,399 | 6,399 | 6,399 | |
| MARYMOOR WAREHOUSE 6.25% | ||||
| SCHEDULE ATTACHED | ||||
| RH NC BC BLDG 7 3.87391% | ||||
| SCHEDULE ATTACHED | 10,809 | 10,809 | ||
| SHANE PLAZA - PALOUSE | ||||
| 1.165-2(C) LOSS - PALOUSE MAL | 3,056 | 3,056 | 3,056 | |
| EXPENSES | ||||
| BANK CHARGES | 623 | 623 | ||
| INSURANCE | 2,879 | 2,879 | ||
| STATE LICENSES | 35 | 35 | ||
| MEETING EXPENSES | 161 | 161 | ||
| CHARITABLE CONTRIB PASSTHRU-1 | 4 | 4 | ||
| CHARITABLE CONTRIB PASSTHRU-H | 22 | 22 | ||
| CHARITABLE CONTRIB PASSTHRU-K | 79 | 79 | ||
| CHARITABLE CONTRIB PASSTHRU-K | 14 | 14 | ||
| CHARITABLE CONTRIB PASSTHRU-M | 24 | 24 | ||
| CHARITABLE CONTRIB PASSTHRU-N | 4 | 4 | ||
| CHARITABLE CONTRIB PASSTHRU-P | 11 | 11 | ||
| CHARITABLE CONTRIB PASSTHRU-R | 6 | 6 | ||
| CHARITABLE CONTRIB PASSTHRU-R | 19 | 19 | ||
| CHARITABLE CONTRIB PASSTHRU-R | 4 | 4 | ||
| CHARITABLE CONTRIB PASSTHRU-R | 3 | 3 | ||
| CHARITABLE CONTRIB PASSTHRU-R | 11 | 11 | ||
| CHARITABLE CONTRIB PASSTHRU-S | 18 | 18 | ||
| CHARITABLE CONTRIB PASSTHRU-B | 10 | 10 |
| Description | Amount |
|---|---|