| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 6,681 | 0 | 6,681 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer | 2010-11-19 | 1,308 | 819 | SL | 5.000000000000 | 262 | 0 | ||
| Rose Street Building | 2011-01-01 | 4,631,859 | 351,349 | SL | 39.000000000000 | 118,766 | 0 | ||
| Art work & Decor | 2011-01-01 | 34,478 | 12,313 | SL | 7.000000000000 | 4,925 | 0 | ||
| Say Yes Center | 2011-01-01 | 38,428 | 2,914 | SL | 39.000000000000 | 985 | 0 | ||
| CHAPEL LIBRARY | 2012-06-30 | 5,000 | 1,071 | SL | 7.000000000000 | 714 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Morgan Stanley XXX758 | 6,769,343 | 6,863,812 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Morgan Stanley XXX759 | 1,614,430 | 1,805,602 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer | 1,308 | 0 | 1,308 | 1,308 |
| Building | 4,631,859 | 0 | 4,631,859 | 4,631,859 |
| Artwork & decor | 34,478 | 0 | 34,478 | 34,478 |
| Say Yes Center | 38,428 | 0 | 38,428 | 38,428 |
| Chapel Library | 5,000 | 0 | 5,000 | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Guarantee Bond | 17,270 | 17,270 | 17,270 |
| Security deposit | 5,600 | 5,600 | 5,600 |
| Construction loans receivable | 1,932,382 | 1,892,382 | 1,892,382 |
| Graduate Awards segregated funds | 70,000 | 70,000 | 70,000 |
| Capitalized expenses | 4,900 | 4,900 | 4,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous | 18 | 0 | 18 | |
| Office expense | 213 | 0 | 213 | |
| Insurance | 17,166 | 0 | 17,166 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Brokerage management fees | 74,659 | 74,659 | 0 | |
| Payroll service | 1,650 | 0 | 1,650 | |
| Consultants | 46,500 | 0 | 46,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 2,952 | 0 | 2,952 | |
| Excise tax on investment income | 10,012 | 0 | 10,012 |