| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP INC - 3.953% - 6/15/2016 | 51,200 | 51,992 |
| GENERAL ELECTRIC COMPANY - 5.25% - 12/06/2017 | 57,554 | 55,648 |
| THE COCA-COLA COMPANY 3.3% 09/01/2021 | 105,000 | 106,098 |
| ONTARIO (PROVINCE OF) - 4% - 10/07/2019 | 55,790 | 55,151 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PALO ALTO NETWORKS INC | 215,940 | 490,280 |
| WORKDAY INC | 160,270 | 163,220 |
| SPDR S&P 500 ETF TRUST | 500,501 | 563,190 |
| ISHARES RUSSELL 2000 ETF | 501,086 | 520,945 |
| JP MORGAN VALUE ADVANTAGE | 835,000 | 835,000 |
| PRIMECAP ODYSSEY AGGR GRTH | 835,000 | 835,000 |
| TWEEDY BROWNE GL VAL II | 680,000 | 680,000 |
| VANGUARD FTSE EMERGING MARKETS ETF | 150,264 | 149,955 |
| WASATCH INTERNATIONAL GROWTH FUND | 680,000 | 680,000 |
| OTHER | 34,014 | 34,014 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GREYCOURT PARTNERS FUND O511 | AT COST | 503,409 | 503,409 |
| SCS OPPORTUNITIES FUND | AT COST | 2,100,000 | 2,100,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA ANNUAL REPORT FILING FEE | 250 | 250 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GS MANAGEMENT FEES | 2,735 | 2,735 | 0 | |
| FOUNDATION SOURCE | 31,812 | 31,812 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,600 | 0 | 0 |