| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,585 | 1,293 | 1,292 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OPPENHEIMER STEELPATH M LP INC | AT COST | 13,083 | 17,027 |
| ISHARES TIPS BOND ETF | AT COST | 0 | 0 |
| AQR MANAGED FUTURES FUND CL I | AT COST | 53,593 | 56,150 |
| CALAMOS MARKET NEUTRAL INCOME CL A | AT COST | 58,100 | 58,275 |
| DOUBLELINE TOTAL RETURN BOND FD CL I | AT COST | 181,695 | 180,766 |
| MERGER FUND | AT COST | 58,601 | 57,639 |
| PIMCO ALL ASSET ALL AUTHORITY | AT COST | 0 | 0 |
| PIMCO COMMODITIES PLUS STRATEGY INSTL | AT COST | 17,016 | 12,419 |
| T ROWE PRICE REAL ESTATE FUND | AT COST | 16,527 | 20,473 |
| ISHARES CORE TOTAL US BOND MARKET ETF | AT COST | 0 | 0 |
| JPMORGAN STRATEGIC INCOME OPPS | AT COST | 58,295 | 57,203 |
| PIMCO TOTAL RETURN INSTL | AT COST | 181,758 | 178,559 |
| PIMCO REAL RETURN BOND INSTL CLASS | AT COST | 59,509 | 57,811 |
| ROBECO BOSTON PRTNS LG/SH RESEARCH INSTL | AT COST | 17,667 | 18,566 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME RECEIVABLE | 1,272 | 1,198 | 1,198 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 90 | 0 | 90 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 6,935 | 6,935 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 191 | 0 | 0 | |
| INTEREST AND PENALTY | 1 | 0 | 0 |