| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF PREPARATION | 3,675 | 0 | 0 | 3,675 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 15856.672 COLUMBIA INTERMED BOND FUND | 136,582 | 141,917 |
| 5015.045 COLUMBIA SHORT TERM BOND FUND | 50,000 | 49,950 |
| 16650.809 PIMCO TOTAL RETURN FUND | 175,000 | 177,997 |
| 1046.267 COLUMBIA INCOME OPPORTUNITIES | 10,273 | 10,515 |
| 13904.338 CMG ULTRA SHORT TERM BOND FUND | 125,000 | 125,000 |
| 232.126 PRUDENTIAL GLOBAL REAL ESTATE | 5,000 | 5,111 |
| 11 PUBLIC STORAGE INC COM (REIT) | 1,794 | 1,656 |
| 12 SIMON PPTY GROUP INC NEW | 1,990 | 1,826 |
| 400 VANGUARD REIT ETF | 26,775 | 25,824 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 44 AMAZON COM INC | 12,970 | 17,547 |
| 129 BRISTOL MYERS SQUIBB CO | 5,837 | 6,856 |
| 177 CISCO SYS INC | 2,913 | 3,970 |
| 3081.732 COLUMBIA DIVIDEND INCOME FUND | 39,316 | 56,488 |
| 9441.218 COLUMBIA SELECT LARGE CAP GROWT | 109,201 | 181,649 |
| 48 COMCAST CORP | 2,330 | 2,494 |
| 137 EMC CORP | 3,449 | 3,446 |
| 15 GOOGLE INC | 11,777 | 16,811 |
| 105 HOME DEPOT INC | 8,405 | 8,646 |
| 929 ISHARES S&P 500 GROWTH INDEX FUND | 70,047 | 91,739 |
| 106 J P MORGAN CHASE & CO | 4,095 | 6,199 |
| 36 LINKEDIN CORP | 7,238 | 7,806 |
| 47 MCDONALDS CORP | 4,549 | 4,560 |
| 118 MERCK & CO INC | 5,667 | 5,906 |
| 29 METLIFE INC | 809 | 1,564 |
| 211 MICROSOFT CORP | 5,397 | 7,894 |
| 56 NATIONAL OILWELL VARCO INC | 4,079 | 4,454 |
| 18 OCCIDENTAL PETE CORP DEL | 1,543 | 1,712 |
| 256 PFIZER INC | 4,344 | 7,841 |
| 99 PHILIP MORRIS INTL INC | 7,189 | 8,626 |
| 48 PRECISION CASTPARTS CORP | 7,877 | 12,926 |
| 9 PRICELINE COM INC | 4,505 | 10,461 |
| 171 QUALCOMM INC | 10,558 | 12,697 |
| 51 RAYTHEON CO | 2,003 | 4,626 |
| 154 SCHLUMBERGER LTD | 11,739 | 13,877 |
| 158 STARBUCKS CORP | 8,241 | 12,386 |
| 74 TIME WARNER INC | 2,319 | 5,159 |
| 43 TJX COS INC NEW | 2,233 | 2,740 |
| 119 US BANCORP DEL | 4,468 | 4,808 |
| 61 VISA INC | 7,454 | 13,583 |
| 81 VMWARE INC | 5,710 | 7,267 |
| 151 WELLS FARGO & CO | 3,580 | 6,855 |
| 991.410 COLUMBIA ACORN FUND | 26,391 | 36,999 |
| 600.997 COLUMBIA MID CAP GROWTH FUND | 15,272 | 19,028 |
| 2610.702 COLUMBIA MID CAP INDEX FUND | 28,912 | 39,265 |
| 52 EQUINIX INC | 10,304 | 9,227 |
| 1102.770 COLUMBIA SMAL CAP GROWTH I FUND | 28,966 | 36,303 |
| 2843.655 COLUMBIA SMALL CAP VALUE FUND | 36,686 | 52,636 |
| 753.692 HARBOR INTERNATIONAL FUND | 45,000 | 53,520 |
| 31 LYONDELLBASELL INDUSTRIES NV | 2,108 | 2,489 |
| 2060.865 THORNBURG INTL VALUE FUND | 55,000 | 66,071 |
| 250 ISHARES MSCI EMERGING MKTS INDEX FD | 10,650 | 10,449 |
| 2605.843 LAZARD EMERGING MKTS EQUITY | 42,162 | 48,651 |
| 81 ABBOTT LABS | 2,972 | 3,105 |
| 138 ABBVIE INC | 6,116 | 7,288 |
| 54 ACCENTURE PLC CL A COM IRELAND | 4,102 | 4,440 |
| 124 ACE LTD SWITZERLAND | 11,537 | 12,838 |
| 25 ACE LTD SWITZERLAND | 2,331 | 2,588 |
| 70 ALLERGAN INC | 6,294 | 7,776 |
| 84 ALTRIA GROUP INC | 3,023 | 3,225 |
| 40 AMERICAN ELEC PWR INC | 1,882 | 1,870 |
| 55 AMERICAN EXPRESS CO | 4,094 | 4,990 |
| 55 AMGEN INC | 5,876 | 6,274 |
| 85 AT&T INC | 3,051 | 2,989 |
| 48 AUTOMATIC DATA PROCESSING INC | 3,485 | 3,878 |
| 11 BLACKROCK INC CL A | 3,144 | 3,481 |
| 47 BOEING CO | 5,073 | 6,415 |
| 55 CELGENE CORP | 7,481 | 9,293 |
| 230 CERNER CORP | 11,344 | 12,820 |
| 52 CHEVRON CORP | 6,620 | 6,495 |
| 39 CHUBB CORP | 3,389 | 3,769 |
| 38 CME GROUP INC | 2,806 | 2,981 |
| 47 CONOCOPHILLIPS | 3,224 | 3,321 |
| 61 COSTCO WHSL CORP NEW | 7,070 | 7,260 |
| 22 DOMINION RES INC VA NEW | 1,317 | 1,423 |
| 32 DOVER CORP | 2,760 | 3,089 |
| 64 DU PONT E I DE NEMOURS & CO | 3,658 | 4,158 |
| 18 DUKE ENERGY CORP NEW COM | 1,284 | 1,242 |
| 32 EMERSON ELEC CO | 1,929 | 2,246 |
| 86 EXXON MOBIL CORP | 8,198 | 8,703 |
| 112 FIFTH THIRD BANCORP | 2,174 | 2,355 |
| 54 HONEYWELL INTL INC | 4,504 | 4,934 |
| 178 INTEL CORP | 4,052 | 4,620 |
| 31 INTERNATIONAL BUSINESS MACHS | 6,054 | 5,815 |
| 84 JOHNSON & JOHNSON | 7,775 | 7,694 |
| 40 KIMBERLY CLARK CORP | 3,925 | 4,178 |
| 64 MACYS INC | 3,091 | 3,418 |
| 69 MARSH & MCLENNAN COS INC | 2,879 | 3,337 |
| 81 MEAD JOHNSON NUTRITION CO | 6,127 | 6,785 |
| 25 NEXTERA ENERGY INC | 2,121 | 2,141 |
| 18 PARKER HANNIFIN CORP | 1,852 | 2,316 |
| 33 PHILLIPS 66 | 1,942 | 2,545 |
| 48 PNC FINL SVCS GROUP INC | 3,700 | 3,724 |
| 71 PRAXAIR INC | 8,313 | 9,232 |
| 30 PRICE T ROWE GROUP INC | 2,392 | 2,513 |
| 64 PROCTOR & GAMBLE CO | 5,185 | 5,210 |
| 275 SALESFORCE COM INC | 11,596 | 15,177 |
| 242 SCHWAB CHARLES CORP NEW | 5,256 | 6,292 |
| 20 SEMPRA ENERGY | 1,736 | 1,795 |
| 27 SHERWIN WILLIAMS CO | 4,683 | 4,955 |
| 432.841 TCW SELECT EQUITIES FUND CL I | 10,340 | 10,938 |
| 73 TEXAS INSTRS INC | 2,847 | 3,205 |
| 39 UNITED PARCEL SVC INC | 3,416 | 4,098 |
| 14 UNITED TECHNOLOGIES CORP | 1,472 | 1,593 |
| 28 V F CORP | 1,372 | 1,746 |
| 186 VERIZON COMMUNICATIONS INC | 9,370 | 9,140 |
| 30 WAL-MART STORES INC | 2,355 | 2,361 |
| 40 WASTE MGMT INC DEL | 1,694 | 1,795 |
| 56 WHOLE FOODS MKT INC | 3,137 | 3,238 |
| 63 ATHENAHEALTH INC | 7,057 | 8,474 |
| 110 BIOMARIN PHARMACEUTICAL INC | 7,002 | 7,739 |
| 50 CMS ENERGY CORP | 1,419 | 1,339 |
| 45 DRIL-QUIP INC | 4,914 | 4,947 |
| 147 FASTENAL CO | 6,887 | 6,984 |
| 100 ISHARES RUSSELL MID-CAP ETF | 14,057 | 14,998 |
| 1503.391 JOHN HANCOCK FDS III DISCIPLINE | 25,469 | 27,272 |
| 44 KLA-TENCOR CORP | 2,650 | 2,836 |
| 84 OCEANEERING INTL INC | 6,631 | 6,626 |
| 66 RPM INTL INC | 2,330 | 2,740 |
| 112 SPLUNK INC | 5,694 | 7,691 |
| 98 TIFFANY & CO NEW | 7,612 | 9,092 |
| 132 VERISK ANALYTICS INC | 8,340 | 8,675 |
| 54 WESTAR ENERGY INC | 1,827 | 1,737 |
| 31 WISCONSIN ENERGY CORP | 1,353 | 1,282 |
| 150 VANGUARD SMALL-CAP ETF | 15,519 | 16,493 |
| 174 ARM HLDGS PLC | 7,149 | 9,523 |
| 871.992 ARTISAN INTERNATIONAL FUND | 25,000 | 26,578 |
| 49 ROYAL DUTCH SHELL PLC SPONSORED ADR | 3,353 | 3,492 |
| 205 SILVER WHEATON CORP | 4,174 | 4,139 |
| 93 VODAFONE GROUP PLC SPONSORED ADR NEW | 3,432 | 3,656 |
| 800 VANGUARD FTSE EMERGING MKTS ETF | 32,674 | 32,912 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 313,236 | 313,236 | 313,236 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BURNET SCHOOL PROJECT | 6,800 | 6,800 | ||
| HARRIS GARDENS EXPANSION SET-ASIDE | 250,000 | 250,000 | ||
| HARRIS GARDENS GROUNDS MAINTENENCE | 22,355 | 22,355 | ||
| HARRIS TREE NURSERY FARM | 10,606 | 10,606 | ||
| INSURANCE | 4,110 | 4,110 | ||
| KIPP SCHOOL PROJECT | 5,785 | 5,785 | ||
| MISCELLANEOUS | 201 | 201 | ||
| TRINITY SCHOOL PROJECT | 866 | 866 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| HARRIS GARDEN SET-ASIDE PAYABLE | 250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank of America Agency Fee | 19,752 | 19,752 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 1,761 | |||
| FOREIGN TAXES | 616 | 616 |