| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 0 | 0 | 3,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GREENBOX AND CERTIFIED KITCHEN | 2011-11-18 | 5,843 | 150DB | 15.000000000000 | 0 | 0 | 390 | ||
| DEER PEN | 2011-08-09 | 945 | 200DB | 5.000000000000 | 0 | 0 | 189 | ||
| SEPTIC | 2011-08-18 | 4,200 | 150DB | 15.000000000000 | 0 | 0 | 280 | ||
| LAND | 2010-10-01 | 650,000 | L | 0 | 0 | 0 | |||
| POND | 2012-04-20 | 1,194 | 87 | 150DB | 15.000000000000 | 51 | 0 | 80 | |
| GARDEN WELL | 2012-06-25 | 5,375 | 389 | 150DB | 15.000000000000 | 230 | 0 | 358 | |
| A/C - KITCHEN | 2012-07-26 | 4,200 | 814 | 200DB | 7.000000000000 | 367 | 0 | 600 | |
| DUMPING TRAILER | 2012-06-06 | 5,000 | 1,300 | 200DB | 5.000000000000 | 480 | 0 | 1,000 | |
| NEW BEDS METAL | 2013-01-17 | 1,977 | 198 | 200DB | 5.000000000000 | 316 | 0 | 395 | |
| A/C - OFFICE | 2014-01-16 | 3,703 | 200DB | 7.000000000000 | 2,116 | 0 | 485 | ||
| PRINTER | 2014-04-17 | 806 | 200DB | 5.000000000000 | 484 | 0 | 107 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GREENBOX AND CERTIFIED KITCHEN | 5,843 | 5,843 | 0 | |
| DEER PEN | 945 | 945 | 0 | |
| SEPTIC | 4,200 | 4,200 | 0 | |
| LAND | 650,000 | 0 | 650,000 | |
| POND | 1,194 | 735 | 459 | |
| GARDEN WELL | 5,375 | 3,307 | 2,068 | |
| A/C - KITCHEN | 4,200 | 3,281 | 919 | |
| DUMPING TRAILER | 5,000 | 4,280 | 720 | |
| NEW BEDS METAL | 1,977 | 1,503 | 474 | |
| A/C - OFFICE | 3,703 | 2,116 | 1,587 | |
| PRINTER | 806 | 484 | 322 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 3,139 | 0 | 0 | 3,139 |
| DUES/MEMBERSHIPS | 1,132 | 0 | 0 | 1,132 |
| FARM EXPENSES | 25,388 | 0 | 6,347 | 22,718 |
| INSURANCE | 9,014 | 0 | 695 | 8,319 |
| SUPPLIES | 9,776 | 0 | 754 | 9,022 |
| OFFICE EXPENSES | 5,989 | 0 | 0 | 5,989 |
| AUTO EXPENSES | 14,831 | 0 | 1,143 | 13,688 |
| MISCELLANEOUS | 9,141 | 0 | 0 | 9,141 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 0 | 4,421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT LABOR | 2,070 | 0 | 0 | 2,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 306 | 0 | 0 | 306 |