| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 114,789 | 57,436 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITY INVESTMENTS | 5,898,156 | 6,986,004 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1237 PROSPECT STREET, LP | AT COST | 2,187,868 | 2,860,788 |
| 1261 PROSPECT STREET | AT COST | 1,073,537 | 1,575,000 |
| 1ST & MAPLE, LP | AT COST | 858,241 | 1,336,929 |
| 2270 CAMINO VIDA ROBLE | AT COST | 0 | 0 |
| 685 TURQUOISE | AT COST | 514,437 | 2,150,000 |
| GILBERT MARTIN CONSTRUCTION | AT COST | 327,364 | 328,076 |
| RANCHO BERNARDO MEDICAL BUILDING | AT COST | 4,352,575 | 7,140,000 |
| RB NORTH | AT COST | 3,833,253 | 5,500,000 |
| Description | Amount |
|---|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER OPERATING EXPENSES | 19,099 | 19,069 | 0 | 0 |
| INSURANCE | 22,405 | 17,855 | 0 | 0 |
| INVESTMENT FEES | 23,741 | 23,741 | 0 | 0 |
| MANAGEMENT | 301,554 | 301,554 | 0 | 0 |
| PAYROLL | 79,120 | 79,120 | 0 | 0 |
| AMORTIZATION | 161,765 | 161,765 | 0 | 0 |
| MAINTENANCE | 353,246 | 353,246 | 0 | 0 |
| UTILITIES | 248,420 | 248,420 | 0 | 0 |
| OFFICE | 10,217 | 5,958 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER | 21,451 | 21,451 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 251,153 | 92,622 |
| OTHER | 1,500 | 0 |
| DUE TO EXECUTIVES | 0 | 2,167 |
| ACCRUED INCOME TAX | 0 | 185,957 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,466 | 1,466 | 0 | 0 |
| FRANCHISE TAX BOARD | 10,060 | 9,900 | 0 | 0 |
| LICENSE & FEES | 1,678 | 1,678 | 0 | 0 |
| PROPERTY TAXES | 146,891 | 146,891 | 0 | 0 |