| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 6,700 | 0 | 0 | 6,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFO DFA Inv Dimension Grp, 150,264.69 Sh | FMV | 2,692,744 | 2,692,744 |
| MFB Northern Intl Eq, 106,586.32 Sh | FMV | 1,191,636 | 1,191,636 |
| MFB Northern Funds Emrg Mkt, 10,213 Sh | FMV | 108,360 | 108,360 |
| MFO DFA Emrg Mkts, 8,216.32 Sh | FMV | 211,570 | 211,570 |
| MFB Northrn Hi Yield Fix, 107,503.78 Sh | FMV | 761,127 | 761,127 |
| MFO PIMCO Fds Pac Inv, 37,275.85 Sh | FMV | 340,701 | 340,701 |
| MFO DFA US Small Cap, 3506.72 Sh | FMV | 109,234 | 109,234 |
| MFO DFA Int'l Small Co Fnd, 31,811.14 Sh | FMV | 540,153 | 540,153 |
| MFO DFA Invt Gr DFCEX, 23,552.77 Sh | FMV | 445,618 | 445,618 |
| MFO DFA Real Estate DFITX, 42,806.94 Sh | FMV | 224,308 | 224,308 |
| MFO DFA Real Estate DFREX, 7,906.98 Sh | FMV | 261,484 | 261,484 |
| MFC Flexshares Global GUNR, 17,100 Sh | FMV | 523,602 | 523,602 |
| MFC Ishares Global Infra, 1400 Sh | FMV | 59,010 | 59,010 |
| MFO DFA US L/C Val Port, 6604.80 Sh | FMV | 224,497 | 224,497 |
| MFC Flexshares TR ST Global Br, 1300 Sh | FMV | 58,695 | 58,695 |
| MFO DFA Intl Value Portf, 25,668.24 Sh | FMV | 453,044 | 453,044 |
| MFC Ishares 1-3yr Cred Bd, 18,000 Sh | FMV | 1,893,240 | 1,893,240 |
| MFC Flexshares 3yr TDIT, 7200 Sh | FMV | 174,888 | 174,888 |
| JLL Inc Prop Trust Class M, 22,789.68 Sh | FMV | 237,924 | 237,924 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued Dividends | 14,986 | 14,986 | |
| Accrued Interest | 133 | 133 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping Fees | 3,410 | 3,410 | ||
| Miscellaneous | 900 | 900 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REIT Dividends | 9,140 | 9,140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 62,263 | 62,263 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 22,000 |