| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Website | 2014-04-30 | 3,450 | 3.0000 | 767 | 767 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 3,000 | 3,000 | |
| Net Intangible Assets | 2,683 | 2,683 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND PROMOTION | 1,179 | 1,179 | ||
| Amortization | 767 | 767 | ||
| Dues and Subscriptions | 142 | 142 | ||
| Insurance | 7,102 | 7,102 | ||
| Office supplies | 2,025 | 2,025 | ||
| Parking | 1,381 | 1,381 | ||
| Payroll processing fees | 3,994 | 3,994 | ||
| PROGRAM COORDINATOR | 18,000 | 18,000 | ||
| Program Expenses | 14,368 | 14,368 | ||
| Rent expense | 4,501 | 4,501 | ||
| Telephone | 647 | 647 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Revenue | 22,066 | 22,066 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Visa CC Payable | 63 | |
| Due to GPI | 81,623 | |
| Payroll liabilities | 1,955 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 1,519 | 0 | 0 | 1,519 |
| Legal | 8,507 | 0 | 201 | 8,306 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll tax | 3,321 | 3,321 |