| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| The Bottom Line Bookkeeping | 4,070 | 4,070 | 4,070 | |
| ADP Payroll Payroll Prep | 1,157 | 1,157 | 1,157 | |
| EFH Capital Tax Return Prep | 2,992 | 2,992 | 2,992 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2012 Computer Equipment | 2012-06-30 | 4,812 | 1,251 | 200DB | 5.00 | 462 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer Equipment | 4,812 | 4,119 | 693 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US Trust Account No. 50-16-101-2078681 | 1,295,511 | 1,454,741 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 539 | 6,514 | 6,514 |
| Security Deposit | 539 | 6,514 | 6,514 |
| Security Deposit | 539 | 6,514 | 6,514 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 539 | 6,514 | 6,514 |
| Security Deposit | 539 | 6,514 | 6,514 |
| Security Deposit | 539 | 6,514 | 6,514 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 539 | 6,514 | 6,514 |
| Security Deposit | 539 | 6,514 | 6,514 |
| Security Deposit | 539 | 6,514 | 6,514 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank & CC Fees | 67 | 67 | 67 | |
| Licenses, Dues & Fees | 452 | 452 | 452 | |
| Fundraising Expenses | 550 | 550 | ||
| Computer Repairs & Tech Support | ||||
| Equipment & Storage Rental | ||||
| Books & Subscriptions | 20 | 20 | 20 | |
| Postage & Shipping | 134 | 134 | 134 | |
| Office Expenses & Supplies | 464 | 464 | 464 | |
| Telephone & Internet | 2,370 | 2,370 | 2,370 | |
| Marketing Expenses | ||||
| Website Expenses | 473 | 473 | 473 | |
| Insurance Expenses | 3,636 | 3,636 | 3,636 | |
| Gifts | 75 | 75 | 75 | |
| Internet Fees | 846 | 846 | 846 | |
| International Trainings | 12,211 | 12,211 | 12,211 | |
| Fellows Expenses | 170,665 | 170,665 | 170,665 | |
| Honorariums | 8,850 | 8,850 | 8,850 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Bank Overdraft | 18,437 | |
| Bank Overdraft | 18,437 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Bank Overdraft | 18,437 | |
| Bank Overdraft | 18,437 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| U.S. Trust Investment Fees | 18,672 | 18,672 | 18,672 | |
| Haney Hong Consulting | 3,000 | 3,000 | ||
| Connie G. Behrick Contract Services | 5,000 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 8,150 | 8,150 | 8,150 | |
| Fed Excise Tax |