| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation - Leo Riley | 1,125 | 1,125 | 0 | |
| Tax Work - Wells Fargo | 300 | 300 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IBM CORP 8.375% 11/1/19 | 109,250 | 125,702 |
| Target Corp 6.000% 1/15/18 | 49,597 | 55,409 |
| United Parcel Service 5.500% 1/15/18 | 49,901 | 55,103 |
| Hewlett-Packard Co 5.5 03/01/18 | 105,000 | 109,217 |
| Proctor & Gamble 4.7 02/15/19 | 100,657 | 110,639 |
| Shell International 9/22/19 | 49,827 | 54,559 |
| Goldman Sachs Group 1/24/22 5.75 | 102,579 | 114,511 |
| JP Morgan Chase 8/15/21 4.35 | 100,791 | 107,162 |
| Morgan Stanley 01/25/21 5.75 | 97,636 | 113,635 |
| General ELEC 1/8/20 5.500 | 107,730 | 113,424 |
| Kinder Morgan 02/28/13 3.5 | 49,734 | 45,907 |
| Netapp Inc 12/12/12 2% | 49,857 | 50,151 |
| Celegene Corp 4.00% | 49,909 | 51,407 |
| Monsanto Co 5.5% | 57,690 | 55,911 |
| Watson Pharmaceuticals 6.125% | 116,446 | 112,532 |
| Deutsche Bank AG London 3.7% | 25,281 | 25,008 |
| KLA-Tencor Corp 4.125% | 25,216 | 25,450 |
| US Bancorp 3.6% | 25,142 | 25,183 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Affiliated Managers Group | 2,176 | 2,079 |
| Ameriprise Finl Inc | 3,755 | 3,770 |
| Berkshire Hathaway Inc | 2,864 | 2,855 |
| Blackrock Inc | 18,565 | 16,816 |
| Citigroup Inc | 5,977 | 6,723 |
| CME Group | 17,692 | 18,728 |
| Goldman Sachs Group | 11,702 | 12,304 |
| JP Morgan Chase | 18,169 | 20,216 |
| PNC Financial Services Group | 17,758 | 18,163 |
| Comcast Corp Class A | 17,823 | 18,723 |
| Johnson Controls Inc | 15,018 | 13,440 |
| Las Vegas Sands Corp | 22,026 | 20,735 |
| Target Corp | 17,924 | 17,598 |
| TJX Companies | 5,836 | 5,935 |
| Walt Disney Co | 14,942 | 16,800 |
| CVS Health Corporation | 11,727 | 12,934 |
| Gilead Sciences Inc | 3,033 | 3,536 |
| McKesson Corp | 6,696 | 6,617 |
| Thermo Fisher Scientific | 6,012 | 6,279 |
| United Health Group Inc | 17,814 | 18,210 |
| Boeing Co | 18,318 | 17,300 |
| Cummins Inc | 12,096 | 11,658 |
| Union Pacifid | 18,091 | 16,102 |
| United Parcel Service | 17,895 | 18,937 |
| Apple Inc | 25,176 | 24,260 |
| Cisco System | 20,934 | 21,457 |
| EMC Corp Mass | 11,713 | 12,100 |
| Google Inc Class C | 2,693 | 3,128 |
| International Business Machines | 18,765 | 18,629 |
| Microsoft Corp | 14,962 | 16,812 |
| Oracle Corporation | 8,868 | 8,188 |
| Celanese Corp | 21,265 | 24,061 |
| Monsanto Co | 6,779 | 6,113 |
| Anheuser-Busch Inbev | 11,928 | 11,357 |
| Diago PLC - ADR | 11,895 | 11,793 |
| Eaton Corp PLC | 20,659 | 18,174 |
| HSBC-ADR | 22,577 | 22,760 |
| Nestle S.A Registered Shares | 17,731 | 17,388 |
| Roche Holdins LTD | 11,999 | 12,277 |
| Schlumberger LTD | 21,309 | 19,877 |
| Suncor Energy Inc New F | 17,723 | 18,163 |
| Total S.A. Adr | 21,075 | 20,209 |
| Ishares Russell Mid-Cap Growth | 175,855 | 176,706 |
| Ishares Russell 2000 Growth EFT | 96,173 | 97,619 |
| Ishares Currency Hedged MSCI | 165,000 | 166,980 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR Managed Futures Strategy FD | AT COST | 69,940 | 70,461 |
| Boston Partners Long/Short | AT COST | 69,255 | 69,613 |
| Piedmont Office Realty Trust | AT COST | 50,376 | 48,257 |
| Sabra Health Care Reit Inc | AT COST | 50,521 | 41,025 |
| Spdr Dow Jones Reit EFT | AT COST | 96,057 | 89,370 |
| Vanguard Reit Viper | AT COST | 85,669 | 88,480 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 1,103 | 1,103 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS PROPERTIES | -13,163 | -16,390 | 132,423 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Mineral Interest Expense | 18,422 | 18,422 | 0 | |
| Miscellaneous Expense | 12 | 12 | 0 | |
| Foreign Tax | 215 | 0 | 0 | |
| Excise Tax | 4,186 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 21,940 | 21,940 | 21,940 |
| Return of Grant | 41,561 | 41,561 |