| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HEARD MCELROY & VESTAL LLP | 39,778 | 29,834 | 9,944 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NORTH HEARNE BUILDING | 2004-03-28 | 435,000 | 115,723 | SL | 39.000000000000 | 11,154 | 11,154 | ||
| NORTH HEARNE BUILDING-FROM GRAYSON HOLDINGS | 2013-12-31 | 217,000 | 3,478 | SL | 39.000000000000 | 5,564 | 5,564 | ||
| NORTH HEARNE LAND | 2004-03-28 | 348,000 | L | 0 | 0 | ||||
| BARKSDALE BLVD BUILDING | 2013-12-31 | 45,000 | 721 | SL | 39.000000000000 | 1,154 | 1,154 | ||
| BARKSDALE BLVD LAND | 2013-12-31 | 25,000 | L | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 3,933,288 | 3,883,952 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES & FUNDS | 10,669,879 | 12,127,267 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NORTH HEARNE BUILDING | 435,000 | 126,877 | 308,123 | |
| NORTH HEARNE BUILDING-FROM GRAYSON HOLDINGS | 217,000 | 9,042 | 207,958 | |
| NORTH HEARNE LAND | 348,000 | 0 | 348,000 | |
| BARKSDALE BLVD BUILDING | 45,000 | 1,875 | 43,125 | |
| BARKSDALE BLVD LAND | 25,000 | 0 | 25,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSIT | FMV | 5,670,527 | 5,667,742 |
| ENSIGHT IV ENERGY PARTNERS, LLC | FMV | 100,000 | 100,000 |
| OIL AND GASS MINERALS | FMV | 0 | 472,860 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,835 | 7,835 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 15,171 | 15,171 | 15,171 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 130 | 130 | 0 | |
| BROKERAGE & INVESTMENT FEES | 50,946 | 50,946 | 0 | |
| INSURANCE | 14,945 | 14,945 | 0 | |
| BANK FEES | 399 | 399 | 0 | |
| REPAIRS & MAINTENANCE | 5,809 | 5,809 | 0 | |
| UTILITIES | 2,231 | 2,231 | 0 | |
| UTILITIES | 300 | 300 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 141,857 | 141,857 | 141,857 |
| Description | Amount |
|---|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANNUITY PAYABLE | 14,858 | 7,658 |
| OTHER PAYABLES | 3,651 | 4,065 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 279 | 279 | 0 | |
| PROPERTY TAXES | 926 | 926 | 0 | |
| REAL ESTATE TAXES | 10,934 | 10,934 | 0 | |
| REAL ESTATE TAXES | 640 | 640 | 0 |