| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT EXPENSE | 11,800 | 0 | 11,800 | 0 |
| BOOKKEEPING SERVICES | 5,400 | 0 | 5,400 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 225 | 0 | 225 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 23,170 | 23,772 | |
| RESERVE FOR REPLACEMENTS | 696,127 | 694,774 | |
| RESIDUAL RECEIPTS | 47,863 | 47,903 | |
| INSURANCE ESCROW | 22,143 | 35,603 | |
| REFINANCING COSTS | 0 | 21,283 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 49,577 | 0 | 49,577 | 0 |
| INSURANCE | 78,045 | 0 | 78,045 | 0 |
| CONGREGATE CARE PROGRAM EXPENSES | 23,745 | 0 | 23,745 | 0 |
| MISCELLANEOUS TAXES, LICENSES & PERMITS | 164 | 0 | 164 | 0 |
| ADVERTISING | 838 | 0 | 838 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| HUD MORTGAGE PAYABLE | 3,794,768 | 3,713,383 |
| SECURITY DEPOSITS | 23,170 | 23,772 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 52,183 | 0 | 52,183 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 24,590 | 0 | 24,590 | 0 |
| REAL ESTATE TAXES | 42,047 | 0 | 42,047 | 0 |
| EXCISE TAX | 76 | 0 | 76 | 0 |