| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 90 | 90 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COST | 2014-03-01 | 110,285 | 15 | 2,451 | 2,451 |
| Person Name | Explanation |
|---|---|
| JOSEPH NICKERSON | |
| MELONIE-JOY WELLS | |
| JOSEPH DIETRICH | |
| PETER SIGARD | |
| JOHN MALONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 2014-03-01 | 7,395 | 200DB | 7.0000 | 1,056 | ||||
| LEASEHOLD IMPROVEMENTS | 2014-03-01 | 22,520 | S/L | 15.0000 | 11,635 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 140,200 | 15,142 | 125,058 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,000 | 2,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 1,000 | 5,000 | |
| OTHER ASSETS | 500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES & SUBSCRIPTIONS | 2,382 | 2,382 | ||
| POSTAGE | 7,602 | 7,602 | ||
| SUPPLIES | 5,758 | 5,758 | ||
| TELEPHONE | 7,781 | 7,781 | ||
| TESTING | 113 | 113 | ||
| ADVERTISING | 9,168 | 9,168 | ||
| INSURANCE | 1,278 | 1,278 | ||
| ENTERTAINMENT | 1,517 | 1,517 | ||
| MISC. | 150 | 150 | ||
| TRAVEL | 3,046 | 3,046 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 9,732 | 9,732 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTES PAYABLE | 57,500 | 229,925 |
| BANK OVERDRAFT | 1,743 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 6,721 | 6,721 |